HERBST THOREGAARD ADVOKATER ApS — Credit Rating and Financial Key Figures
CVR number: 31370000
Kocksvej 7, 3600 Frederikssund
lhe@htl.dk
tel: 47360020
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 912.38 | 3 746.40 | 4 588.32 | 1 167.63 | - 171.11 |
| Employee benefit expenses | -3 371.78 | -4 179.35 | -4 496.39 | -1 738.24 | - 765.01 |
| EBIT | 540.59 | - 432.95 | 91.93 | - 570.61 | - 936.12 |
| Other financial income | 1.72 | 0.01 | 1.09 | 6.38 | 0.05 |
| Other financial expenses | -30.32 | -49.86 | -36.25 | -14.65 | -15.71 |
| Net income from associates (fin.) | 577.75 | 1 627.04 | |||
| Pre-tax profit | 512.00 | - 482.81 | 56.77 | -1.13 | 675.26 |
| Income taxes | - 113.30 | 104.08 | -9.08 | -10.62 | - 154.16 |
| Net earnings | 398.70 | - 378.72 | 47.70 | -11.75 | 521.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 27.61 | 409.65 | |||
| Investments total | 29.26 | 27.61 | 409.65 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 175.32 | 314.18 | 442.36 | ||
| Current amounts owed by group member comp. | 28.57 | 4.48 | |||
| Prepayments and accrued income | 33.55 | 35.82 | 65.15 | ||
| Current other receivables | 26 406.00 | 76 906.05 | 8.27 | 9.61 | 9.91 |
| Current deferred tax assets | 16.95 | 104.08 | 95.01 | 84.39 | |
| Short term receivables total | 26 660.39 | 77 360.12 | 615.26 | 93.99 | 9.91 |
| Cash and bank deposits | 1 703.07 | 269.85 | 26 393.24 | 150.62 | 368.01 |
| Cash and cash equivalents | 1 703.07 | 269.85 | 26 393.24 | 150.62 | 368.01 |
| Balance sheet total (assets) | 28 363.47 | 77 659.23 | 27 008.51 | 272.22 | 787.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 500.00 | |||
| Retained earnings | - 348.24 | 50.46 | - 328.26 | 8.75 | - 503.00 |
| Profit of the financial year | 398.70 | - 378.72 | 47.70 | -11.75 | 521.10 |
| Shareholders equity total | 525.46 | - 203.26 | - 155.57 | 122.00 | 643.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 26 317.75 | 76 687.36 | 25 953.69 | 1.00 | |
| Current owed to group member | 8.16 | 13.05 | |||
| Short-term deferred tax liabilities | 80.25 | 69.78 | |||
| Other non-interest bearing current liabilities | 1 440.00 | 1 166.97 | 1 210.38 | 136.17 | 74.69 |
| Current liabilities total | 27 838.00 | 77 862.49 | 27 164.07 | 150.22 | 144.47 |
| Balance sheet total (liabilities) | 28 363.47 | 77 659.23 | 27 008.51 | 272.22 | 787.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.