Tellus & Solar ApS — Credit Rating and Financial Key Figures
CVR number: 42228761
Strandbovej 17, 2650 Hvidovre
tel: 40286270
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | - 298.01 | ||
External services | -90.59 | ||
Gross profit | - 207.42 | 299.12 | 499.13 |
Wages and salaries | - 210.00 | ||
Social security expenses | -4.25 | ||
Employee benefit expenses | - 335.34 | - 372.60 | |
EBIT | 6.83 | -36.21 | 126.54 |
Other financial expenses | 2.62 | -6.10 | -7.39 |
Exchange rate differences | 6.32 | ||
Pre-tax profit | 9.45 | -42.31 | 125.47 |
Income taxes | 9.08 | -18.48 | |
Net earnings | 9.45 | -33.23 | 106.99 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 25.00 | ||
Inventories total | 25.00 | ||
Current trade debtors | 15.75 | 25.35 | |
Current other receivables | 109.79 | 9.08 | 4.60 |
Current deferred tax assets | 0.04 | ||
Short term receivables total | 109.79 | 24.83 | 29.99 |
Cash and bank deposits | 157.09 | ||
Cash and cash equivalents | 157.09 | ||
Balance sheet total (assets) | 109.79 | 24.83 | 212.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -18.89 | -9.45 | -51.76 |
Profit of the financial year | 9.45 | -33.23 | 106.99 |
Shareholders equity total | 30.55 | -2.68 | 95.23 |
Non-current other liabilities | 35.30 | ||
Non-current liabilities total | 35.30 | ||
Current loans from credit institutions | 35.30 | 8.68 | |
Current trade creditors | 2.27 | 9.80 | |
Short-term deferred tax liabilities | 18.48 | ||
Other non-interest bearing current liabilities | 6.37 | 18.83 | 88.56 |
Current liabilities total | 43.94 | 27.51 | 116.85 |
Balance sheet total (liabilities) | 109.79 | 24.83 | 212.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.