PAREL ApS — Credit Rating and Financial Key Figures
CVR number: 41307684
Vesterbrogade 2 D, 1620 København V
info@parelstudios.com
tel: 93606570
parelstudios.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -39.02 | 0.78 | 381.66 | 1 204.56 |
| Employee benefit expenses | - 803.03 | |||
| EBIT | -39.02 | 0.78 | 381.66 | 401.53 |
| Other financial income | 6.17 | |||
| Other financial expenses | -0.27 | -1.54 | -58.94 | -39.29 |
| Pre-tax profit | -39.29 | -0.76 | 322.73 | 368.40 |
| Income taxes | 8.70 | -71.68 | -83.49 | |
| Net earnings | -39.29 | 7.94 | 251.05 | 284.91 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 7.35 | 61.40 | 71.74 | 452.12 |
| Advance payments | 501.79 | 751.57 | ||
| Inventories total | 7.35 | 61.40 | 573.54 | 1 203.69 |
| Current trade debtors | 82.03 | 44.71 | 4.59 | 186.78 |
| Current other receivables | 39.20 | |||
| Current deferred tax assets | 8.70 | |||
| Short term receivables total | 82.03 | 92.60 | 4.59 | 186.78 |
| Cash and bank deposits | 54.30 | 249.32 | 116.47 | 644.46 |
| Cash and cash equivalents | 54.30 | 249.32 | 116.47 | 644.46 |
| Balance sheet total (assets) | 143.67 | 403.33 | 694.60 | 2 034.93 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -39.29 | -31.35 | 219.69 | |
| Profit of the financial year | -39.29 | 7.94 | 251.05 | 284.91 |
| Shareholders equity total | 0.71 | 8.65 | 259.69 | 544.61 |
| Non-current liabilities total | ||||
| Current trade creditors | 765.99 | |||
| Current owed to participating | 130.00 | 376.00 | 328.00 | 300.34 |
| Short-term deferred tax liabilities | 62.99 | 83.49 | ||
| Other non-interest bearing current liabilities | 12.96 | 18.68 | 43.92 | 340.50 |
| Current liabilities total | 142.96 | 394.68 | 434.91 | 1 490.32 |
| Balance sheet total (liabilities) | 143.67 | 403.33 | 694.60 | 2 034.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.