MAJLUND INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29695563
Raagaards Alle 18, 2791 Dragør
lars.majlund@gmail.com
tel: 31680130
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.68 | -0.63 | -7.60 | -0.46 | 198.16 |
| Employee benefit expenses | -70.00 | ||||
| EBIT | -18.68 | -0.63 | -7.60 | -0.46 | 128.16 |
| Other financial income | 69.26 | 124.95 | 1.66 | 0.06 | 108.59 |
| Other financial expenses | -0.03 | -0.44 | -33.25 | -10.55 | -0.05 |
| Pre-tax profit | 50.56 | 123.88 | -39.19 | -10.95 | 236.71 |
| Income taxes | -0.64 | -18.28 | 8.49 | 2.40 | -29.20 |
| Net earnings | 49.92 | 105.60 | -30.70 | -8.55 | 207.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | - 742.50 | ||||
| Non-current loans receivable | 742.50 | 742.50 | 742.50 | ||
| Long term receivables total | 742.50 | 742.50 | 742.50 | ||
| Inventories total | |||||
| Current trade debtors | 281.26 | ||||
| Current other receivables | 1.20 | 400.00 | |||
| Current deferred tax assets | 6.00 | 8.83 | 13.03 | ||
| Short term receivables total | 6.00 | 1.20 | 8.83 | 13.03 | 681.26 |
| Other current investments | 479.85 | 679.81 | 23.16 | 12.63 | 17.01 |
| Cash and bank deposits | 280.56 | 141.72 | 3.35 | 2.59 | 283.41 |
| Cash and cash equivalents | 760.41 | 821.53 | 26.51 | 15.22 | 300.43 |
| Balance sheet total (assets) | 766.41 | 822.73 | 777.84 | 770.75 | 981.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 56.50 | 119.90 | ||
| Other reserves | -58.90 | ||||
| Retained earnings | 469.89 | 463.31 | 568.91 | 538.22 | 409.77 |
| Profit of the financial year | 49.92 | 105.60 | -30.70 | -8.55 | 207.51 |
| Shareholders equity total | 755.41 | 750.42 | 663.22 | 654.67 | 803.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 4.50 | 4.50 |
| Current owed to participating | 46.37 | 106.62 | 111.57 | 16.07 | |
| Short-term deferred tax liabilities | 17.95 | 17.16 | |||
| Other non-interest bearing current liabilities | 2.99 | 140.67 | |||
| Current liabilities total | 10.99 | 72.32 | 114.62 | 116.07 | 178.40 |
| Balance sheet total (liabilities) | 766.41 | 822.73 | 777.84 | 770.75 | 981.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.