Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frb Osteopati ApS — Credit Rating and Financial Key Figures
CVR number: 41202289
Frederiksberg Alle 23 A, 1820 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 036.28 | 1 003.87 | 965.39 | 1 504.39 | 1 475.71 |
| Employee benefit expenses | - 791.19 | - 838.82 | - 731.49 | - 918.33 | - 920.33 |
| Total depreciation | -22.18 | -22.18 | -15.60 | -15.60 | -15.60 |
| EBIT | 222.92 | 142.87 | 218.29 | 570.46 | 539.78 |
| Other financial income | 2.92 | 1.98 | 2.46 | 8.96 | 8.05 |
| Other financial expenses | -95.93 | - 108.28 | -11.27 | -3.67 | -18.17 |
| Pre-tax profit | 129.91 | 36.57 | 209.48 | 575.75 | 529.67 |
| Income taxes | -29.35 | -8.87 | -48.38 | - 130.20 | - 121.18 |
| Net earnings | 100.56 | 27.70 | 161.11 | 445.56 | 408.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 124.80 | 109.20 | 93.60 | 78.00 | 62.40 |
| Intangible assets total | 124.80 | 109.20 | 93.60 | 78.00 | 62.40 |
| Machinery and equipment | 6.58 | ||||
| Tangible assets total | 6.58 | ||||
| Investments total | 172.86 | 172.86 | 187.38 | 187.38 | 187.38 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.40 | ||||
| Prepayments and accrued income | 38.91 | ||||
| Current other receivables | 23.22 | ||||
| Current deferred tax assets | 56.57 | ||||
| Short term receivables total | 23.22 | 34.40 | 38.91 | 56.57 | |
| Other current investments | 476.30 | 378.09 | 398.31 | 620.93 | 901.40 |
| Cash and bank deposits | 325.26 | 385.96 | 553.86 | 681.32 | 527.76 |
| Cash and cash equivalents | 801.56 | 764.06 | 952.17 | 1 302.25 | 1 429.16 |
| Balance sheet total (assets) | 1 129.03 | 1 046.12 | 1 267.54 | 1 606.53 | 1 735.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Retained earnings | 633.49 | 734.04 | 639.74 | 665.85 | 1 111.40 |
| Profit of the financial year | 100.56 | 27.70 | 161.11 | 445.56 | 408.49 |
| Shareholders equity total | 774.04 | 801.74 | 962.85 | 1 286.40 | 1 559.89 |
| Provisions | 28.90 | 24.02 | 20.59 | 17.16 | 13.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.23 | 28.74 | 35.16 | 72.81 | 39.67 |
| Current owed to participating | 3.11 | 23.64 | 24.34 | 1.73 | 6.75 |
| Short-term deferred tax liabilities | 30.98 | 3.75 | 39.81 | 123.63 | |
| Other non-interest bearing current liabilities | 260.77 | 164.22 | 184.79 | 104.80 | 115.47 |
| Current liabilities total | 326.08 | 220.35 | 284.10 | 302.97 | 161.89 |
| Balance sheet total (liabilities) | 1 129.03 | 1 046.12 | 1 267.54 | 1 606.53 | 1 735.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.