SMARTCAP ApS — Credit Rating and Financial Key Figures
CVR number: 33371772
Virup Skovvej 47, 8530 Hjortshøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 232.31 | 270.14 | 283.25 | 398.10 | 189.10 |
| Employee benefit expenses | - 232.64 | - 182.96 | - 237.97 | - 168.61 | - 255.21 |
| Total depreciation | -10.00 | -10.00 | -2.50 | ||
| EBIT | -10.33 | 77.18 | 42.77 | 229.49 | -66.10 |
| Other financial income | 5.12 | 2.10 | 0.03 | 0.13 | |
| Other financial expenses | -14.10 | -12.69 | -16.54 | -17.58 | -4.72 |
| Pre-tax profit | -19.30 | 66.59 | 26.23 | 211.94 | -70.69 |
| Income taxes | 3.81 | -14.64 | -5.81 | -46.77 | |
| Net earnings | -15.50 | 51.95 | 20.42 | 165.17 | -70.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.50 | 2.50 | |||
| Tangible assets total | 12.50 | 2.50 | |||
| Investments total | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 |
| Long term receivables total | |||||
| Finished products/goods | 412.97 | 489.59 | 565.76 | 723.94 | 583.20 |
| Inventories total | 412.97 | 489.59 | 565.76 | 723.94 | 583.20 |
| Current trade debtors | 58.02 | 7.62 | 8.54 | 33.55 | 28.08 |
| Current amounts owed by group member comp. | 130.34 | ||||
| Prepayments and accrued income | 8.17 | 8.58 | 8.55 | 8.67 | |
| Current deferred tax assets | 7.65 | ||||
| Short term receivables total | 204.18 | 16.20 | 17.09 | 42.22 | 28.08 |
| Cash and bank deposits | 66.17 | 69.00 | 70.22 | 98.70 | 203.48 |
| Cash and cash equivalents | 66.17 | 69.00 | 70.22 | 98.70 | 203.48 |
| Balance sheet total (assets) | 701.26 | 582.74 | 658.51 | 870.30 | 820.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 262.99 | 247.49 | 299.44 | 319.86 | 485.03 |
| Profit of the financial year | -15.50 | 51.95 | 20.42 | 165.17 | -70.69 |
| Shareholders equity total | 327.49 | 379.44 | 399.86 | 565.03 | 494.34 |
| Provisions | 0.55 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 65.88 | 31.12 | 40.65 | 42.48 | 152.86 |
| Current owed to group member | 47.56 | 95.95 | 145.85 | 76.74 | |
| Short-term deferred tax liabilities | 6.45 | 12.80 | 46.77 | ||
| Other non-interest bearing current liabilities | 307.89 | 117.63 | 109.24 | 70.17 | 96.26 |
| Current liabilities total | 373.78 | 202.75 | 258.65 | 305.27 | 325.85 |
| Balance sheet total (liabilities) | 701.26 | 582.74 | 658.51 | 870.30 | 820.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.