Film Assets ApS — Credit Rating and Financial Key Figures
CVR number: 43007769
Merianvej 18, 8240 Risskov
tel: 30113670
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 110.27 | 72.47 | 2 089.92 |
| Employee benefit expenses | -12.00 | ||
| EBIT | 110.27 | 72.47 | 2 077.92 |
| Other financial income | 0.79 | 0.39 | |
| Other financial expenses | -0.32 | ||
| Pre-tax profit | 109.96 | 73.26 | 2 078.31 |
| Income taxes | -24.18 | -16.10 | - 457.23 |
| Net earnings | 85.78 | 57.16 | 1 621.08 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 10.00 | 45.82 | 1 108.03 |
| Current other receivables | 12.89 | 2.41 | |
| Short term receivables total | 10.00 | 58.71 | 1 110.44 |
| Cash and bank deposits | 153.46 | 146.32 | 1 034.81 |
| Cash and cash equivalents | 153.46 | 146.32 | 1 034.81 |
| Balance sheet total (assets) | 163.46 | 205.04 | 2 145.24 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | - 122.00 | ||
| Retained earnings | 85.78 | 142.93 | |
| Profit of the financial year | 85.78 | 57.16 | 1 621.08 |
| Shareholders equity total | 125.78 | 182.93 | 1 682.02 |
| Non-current liabilities total | |||
| Current trade creditors | 6.00 | 6.00 | 6.00 |
| Short-term deferred tax liabilities | 48.36 | 16.10 | 457.23 |
| Other non-interest bearing current liabilities | -16.68 | ||
| Current liabilities total | 37.68 | 22.10 | 463.23 |
| Balance sheet total (liabilities) | 163.46 | 205.04 | 2 145.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.