EJENDOMSSELSKABET BROBÆKSGADE ApS — Credit Rating and Financial Key Figures
CVR number: 35403434
Wesselsmindevej 4, 2850 Nærum
tel: 70243065
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 642.27 | 1 585.06 | 1 705.18 | 1 742.07 | 1 768.70 |
| Reduction in value of non-current assets | 600.00 | 3 345.00 | 555.00 | 2 700.00 | -2 400.00 |
| EBIT | 2 242.27 | 4 930.06 | 2 260.18 | 4 442.07 | - 631.30 |
| Other financial income | 27.00 | 81.02 | 115.57 | 188.50 | |
| Other financial expenses | -74.72 | -87.23 | -78.20 | - 126.46 | - 420.38 |
| Pre-tax profit | 2 167.55 | 4 869.82 | 2 263.00 | 4 431.18 | - 863.18 |
| Income taxes | - 477.62 | -1 071.12 | - 497.31 | - 975.58 | 190.48 |
| Net earnings | 1 689.92 | 3 798.70 | 1 765.69 | 3 455.60 | - 672.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 28 200.00 | 31 545.00 | 32 100.00 | 34 800.00 | 32 400.00 |
| Tangible assets total | 28 200.00 | 31 545.00 | 32 100.00 | 34 800.00 | 32 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 934.53 | 1 559.42 | 2 078.68 | 2 505.60 | |
| Prepayments and accrued income | 11.23 | 11.50 | 12.56 | ||
| Short term receivables total | 11.23 | 946.02 | 1 571.98 | 2 078.68 | 2 505.60 |
| Cash and bank deposits | 492.93 | 220.46 | 1.86 | 3.49 | |
| Cash and cash equivalents | 492.93 | 220.46 | 1.86 | 3.49 | |
| Balance sheet total (assets) | 28 704.15 | 32 711.48 | 33 673.85 | 36 882.18 | 34 905.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 10 000.02 | 11 689.94 | 15 488.65 | 17 254.34 | 20 709.94 |
| Profit of the financial year | 1 689.92 | 3 798.70 | 1 765.69 | 3 455.60 | - 672.69 |
| Shareholders equity total | 11 769.94 | 15 568.65 | 17 334.34 | 20 789.94 | 20 117.25 |
| Provisions | 2 769.00 | 3 624.00 | 3 865.00 | 4 579.00 | 4 222.00 |
| Non-current loans from credit institutions | 12 442.89 | 11 711.83 | 10 804.74 | 10 042.12 | 9 271.51 |
| Non-current deferred tax liabilities | 27.15 | ||||
| Non-current liabilities total | 12 442.89 | 11 711.83 | 10 804.74 | 10 069.27 | 9 271.51 |
| Current loans from credit institutions | 1 080.91 | 910.75 | 909.64 | 789.29 | 807.70 |
| Current trade creditors | 26.00 | 26.00 | 30.69 | 26.00 | 33.77 |
| Current owed to group member | 127.84 | ||||
| Short-term deferred tax liabilities | 224.63 | 216.12 | 256.31 | 261.58 | 166.51 |
| Other non-interest bearing current liabilities | 262.93 | 654.14 | 473.13 | 367.09 | 286.85 |
| Current liabilities total | 1 722.31 | 1 807.01 | 1 669.76 | 1 443.97 | 1 294.85 |
| Balance sheet total (liabilities) | 28 704.15 | 32 711.48 | 33 673.85 | 36 882.18 | 34 905.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.