Æ Gårne Spang ApS — Credit Rating and Financial Key Figures
CVR number: 40314415
Madehusvej 14, Vollerup 6400 Sønderborg
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 070.97 | -63.33 | -37.86 |
Employee benefit expenses | - 291.65 | -2.98 | |
Other operating expenses | -47.39 | -28.64 | -48.97 |
Total depreciation | -87.39 | -87.39 | |
EBIT | 644.53 | - 176.38 | -86.83 |
Other financial expenses | -3.90 | -12.03 | -4.42 |
Pre-tax profit | 640.64 | - 188.41 | -91.25 |
Income taxes | - 141.66 | 121.38 | |
Net earnings | 498.98 | -67.03 | -91.25 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 510.50 | 1 431.00 | |
Buildings | 22.37 | 14.48 | |
Tangible assets total | 1 532.87 | 1 445.48 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 5.00 | ||
Inventories total | 5.00 | ||
Prepayments and accrued income | 9.42 | ||
Current other receivables | 24.25 | 4.98 | 1.90 |
Short term receivables total | 33.67 | 4.98 | 1.90 |
Cash and bank deposits | 708.93 | 425.17 | 1 725.97 |
Cash and cash equivalents | 708.93 | 425.17 | 1 725.97 |
Balance sheet total (assets) | 2 280.48 | 1 875.63 | 1 727.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Share premium account | 1 405.92 | ||
Shares repurchased | 55.30 | 56.50 | 57.20 |
Retained earnings | -55.30 | 1 793.10 | 1 668.87 |
Profit of the financial year | 498.98 | -67.03 | -91.25 |
Shareholders equity total | 1 954.90 | 1 832.57 | 1 684.82 |
Provisions | 121.38 | ||
Non-current liabilities total | |||
Current trade creditors | 10.00 | 10.00 | 10.00 |
Current owed to participating | 40.11 | 33.06 | 33.06 |
Short-term deferred tax liabilities | 150.28 | ||
Other non-interest bearing current liabilities | 3.81 | ||
Current liabilities total | 204.20 | 43.06 | 43.06 |
Balance sheet total (liabilities) | 2 280.48 | 1 875.63 | 1 727.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.