HJERNØ VÆRKTØJSFABRIK A/S — Credit Rating and Financial Key Figures

CVR number: 10228395
Thulevej 25, Tarup 5210 Odense NV
invoice@hjerno.com
tel: 66161250
www.hjerno.com

Credit rating

Company information

Official name
HJERNØ VÆRKTØJSFABRIK A/S
Personnel
33 persons
Established
1986
Domicile
Tarup
Company form
Limited company
Industry
  • Expand more icon25Manufacture of fabricated metal products, except machinery and equipment

About HJERNØ VÆRKTØJSFABRIK A/S

HJERNØ VÆRKTØJSFABRIK A/S (CVR number: 10228395) is a company from ODENSE. The company recorded a gross profit of 21.7 mDKK in 2021. The operating profit was -14.6 mDKK, while net earnings were -13.2 mDKK. The profitability of the company measured by Return on Assets (ROA) was -27.1 %, which can be considered poor and Return on Equity (ROE) was -84.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 16 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. HJERNØ VÆRKTØJSFABRIK A/S's liquidity measured by quick ratio was 1.1 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2017
2018
2019
2020
2021
Volume
Net sales
Gross profit28 503.9933 750.2135 647.8437 061.6321 675.00
EBIT3 005.045 931.103 551.551 124.95-14 640.67
Net earnings1 730.984 065.062 063.76436.58-13 178.65
Shareholders equity total11 804.8915 869.9523 933.7123 886.907 208.25
Balance sheet total (assets)38 795.6044 588.2649 504.6355 304.6252 708.19
Net debt9 566.548 211.665 342.218 752.138 736.03
Profitability
EBIT-%
ROA7.4 %14.5 %7.6 %2.1 %-27.1 %
ROE16.0 %29.4 %10.4 %1.8 %-84.8 %
ROI10.8 %17.9 %9.4 %2.7 %-40.6 %
Economic value added (EVA)1 610.854 178.291 807.8541.46-13 578.33
Solvency
Equity ratio30.4 %35.6 %48.3 %43.6 %16.0 %
Gearing83.6 %54.0 %22.6 %36.6 %174.9 %
Relative net indebtedness %
Liquidity
Quick ratio0.71.11.31.51.1
Current ratio0.81.11.41.50.9
Cash and cash equivalents308.00358.9667.053 872.58
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAAAAAAAAABB

Variable visualization

ROA:-27.1%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:16.0%
Rating: 15/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Build time: 2025-02-10T13:58:57.302Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.