MYMENTOR ApS — Credit Rating and Financial Key Figures
CVR number: 29195528
Malerbakken 21, Øverød 2840 Holte
ar@raunsholt.dk
tel: 88708090
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 27.30 | 12.76 | 4.00 | 5.38 | |
| Costs of manufacturing | -9.76 | -3.75 | |||
| Gross profit | 17.54 | 9.01 | 4.00 | 5.38 | |
| Costs of management | -20.64 | -13.47 | -6.62 | -4.80 | -9.29 |
| EBIT | -3.10 | -4.46 | -2.62 | 0.58 | -9.29 |
| Other financial expenses | -0.00 | -0.03 | -0.02 | ||
| Pre-tax profit | -3.10 | -4.46 | -2.62 | 0.55 | -9.31 |
| Net earnings | -3.10 | -4.46 | -2.62 | 0.55 | -9.31 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.13 | 0.08 | |||
| Current other receivables | 0.27 | ||||
| Short term receivables total | 2.13 | 0.08 | 0.27 | ||
| Cash and bank deposits | 12.04 | 5.72 | 3.36 | 3.80 | 1.13 |
| Cash and cash equivalents | 12.04 | 5.72 | 3.36 | 3.80 | 1.13 |
| Balance sheet total (assets) | 12.04 | 7.84 | 3.44 | 3.80 | 1.41 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 116.38 | - 119.48 | - 123.94 | - 126.56 | - 126.01 |
| Profit of the financial year | -3.10 | -4.46 | -2.62 | 0.55 | -9.31 |
| Shareholders equity total | 5.52 | 1.06 | -1.56 | -1.02 | -10.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 |
| Other non-interest bearing current liabilities | 0.52 | 0.78 | 0.82 | 7.73 | |
| Current liabilities total | 6.52 | 6.78 | 5.00 | 4.82 | 11.72 |
| Balance sheet total (liabilities) | 12.04 | 7.84 | 3.44 | 3.80 | 1.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.