Opus Bonum ApS — Credit Rating and Financial Key Figures
CVR number: 40204385
Ørevadbrovej 14, 8600 Silkeborg
opus_bonum@outlook.com
tel: 28126661
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 614.35 | 87.10 | 401.87 |
Employee benefit expenses | - 267.05 | - 331.68 | - 418.15 |
Total depreciation | -7.31 | -10.79 | -33.99 |
EBIT | 339.99 | - 255.36 | -50.27 |
Other financial income | 0.04 | ||
Other financial expenses | -3.63 | -12.39 | -4.71 |
Pre-tax profit | 336.36 | - 267.75 | -54.94 |
Income taxes | -78.41 | -4.00 | -0.87 |
Net earnings | 257.95 | - 271.75 | -55.81 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 162.63 | 151.84 | 117.85 |
Tangible assets total | 162.63 | 151.84 | 117.85 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 171.76 | 82.37 | 72.47 |
Current other receivables | 224.51 | 215.79 | |
Current deferred tax assets | 18.04 | ||
Short term receivables total | 396.27 | 298.16 | 90.51 |
Cash and bank deposits | 50.02 | 34.63 | 44.48 |
Cash and cash equivalents | 50.02 | 34.63 | 44.48 |
Balance sheet total (assets) | 608.92 | 484.63 | 252.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 1.00 | 1.00 | 40.00 |
Other reserves | 39.00 | 39.00 | |
Retained earnings | -39.00 | 218.95 | -52.80 |
Profit of the financial year | 257.95 | - 271.75 | -55.81 |
Shareholders equity total | 258.95 | -12.80 | -68.61 |
Provisions | 0.87 | ||
Non-current other liabilities | 105.42 | ||
Non-current liabilities total | 105.42 | ||
Current loans from credit institutions | 143.62 | 70.50 | |
Current trade creditors | 19.78 | 15.63 | |
Current owed to participating | 0.00 | ||
Other non-interest bearing current liabilities | 224.77 | 338.18 | 250.07 |
Current liabilities total | 244.55 | 497.43 | 320.57 |
Balance sheet total (liabilities) | 608.92 | 484.63 | 252.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.