Swedish Biomimetics 3000 ApS — Credit Rating and Financial Key Figures
CVR number: 41598549
Ole Maaløes Vej 3, 2200 København N
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -2 282.61 | -2 981.81 |
Employee benefit expenses | -1 374.95 | -3 450.10 |
EBIT | -3 657.57 | -6 431.91 |
Other financial income | 212.23 | 111.08 |
Other financial expenses | - 326.12 | -6 542.72 |
Pre-tax profit | -3 771.46 | -12 863.55 |
Income taxes | 659.74 | 2 995.32 |
Net earnings | -3 111.72 | -9 868.23 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 99 802.26 | 99 802.26 |
Investments total | 99 918.35 | 99 930.03 |
Deferred tax assets | 255.82 | 2 185.11 |
Long term receivables total | 255.82 | 2 185.11 |
Inventories total | ||
Current amounts owed by group member comp. | 8 752.33 | 10 304.65 |
Prepayments and accrued income | 7.61 | |
Current other receivables | 427.00 | 181.34 |
Current deferred tax assets | 403.92 | 1 066.03 |
Short term receivables total | 9 590.87 | 11 552.02 |
Cash and bank deposits | 553.77 | 373.01 |
Cash and cash equivalents | 553.77 | 373.01 |
Balance sheet total (assets) | 110 318.81 | 114 040.17 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 99 762.26 | 99 762.26 |
Retained earnings | -3 111.72 | |
Profit of the financial year | -3 111.72 | -9 868.23 |
Shareholders equity total | 96 690.54 | 86 822.30 |
Provisions | 852.06 | |
Non-current owed to group member | 11 368.85 | 24 972.78 |
Non-current liabilities total | 11 368.85 | 24 972.78 |
Current trade creditors | 1 093.56 | 1 885.28 |
Other non-interest bearing current liabilities | 313.80 | 352.06 |
Accruals and deferred income | 7.75 | |
Current liabilities total | 1 407.37 | 2 245.09 |
Balance sheet total (liabilities) | 110 318.81 | 114 040.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.