Swedish Biomimetics 3000 ApS — Credit Rating and Financial Key Figures
CVR number: 41598549
Ole Maaløes Vej 3, 2200 København N
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2 282.61 | -2 981.81 |
| Employee benefit expenses | -1 374.95 | -3 450.10 |
| EBIT | -3 657.57 | -6 431.91 |
| Other financial income | 212.23 | 111.08 |
| Other financial expenses | - 326.12 | -6 542.72 |
| Pre-tax profit | -3 771.46 | -12 863.55 |
| Income taxes | 659.74 | 2 995.32 |
| Net earnings | -3 111.72 | -9 868.23 |
Assets (kDKK)
2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 99 802.26 | 99 802.26 |
| Investments total | 99 918.35 | 99 930.03 |
| Deferred tax assets | 255.82 | 2 185.11 |
| Long term receivables total | 255.82 | 2 185.11 |
| Inventories total | ||
| Current amounts owed by group member comp. | 8 752.33 | 10 304.65 |
| Prepayments and accrued income | 7.61 | |
| Current other receivables | 427.00 | 181.34 |
| Current deferred tax assets | 403.92 | 1 066.03 |
| Short term receivables total | 9 590.87 | 11 552.02 |
| Cash and bank deposits | 553.77 | 373.01 |
| Cash and cash equivalents | 553.77 | 373.01 |
| Balance sheet total (assets) | 110 318.81 | 114 040.17 |
Equity and liabilities (kDKK)
2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Share premium account | 99 762.26 | 99 762.26 |
| Retained earnings | -3 111.72 | |
| Profit of the financial year | -3 111.72 | -9 868.23 |
| Shareholders equity total | 96 690.54 | 86 822.30 |
| Provisions | 852.06 | |
| Non-current owed to group member | 11 368.85 | 24 972.78 |
| Non-current liabilities total | 11 368.85 | 24 972.78 |
| Current trade creditors | 1 093.56 | 1 885.28 |
| Other non-interest bearing current liabilities | 313.80 | 352.06 |
| Accruals and deferred income | 7.75 | |
| Current liabilities total | 1 407.37 | 2 245.09 |
| Balance sheet total (liabilities) | 110 318.81 | 114 040.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.