TP Yacht Service ApS — Credit Rating and Financial Key Figures
CVR number: 40477284
Stabrandvej 47, Stabrand 8560 Kolind
hhedensted@gmail.com
tel: 51861383
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 90.30 | 408.47 | 94.46 |
Employee benefit expenses | -81.52 | - 122.67 | - 240.99 |
Total depreciation | -14.87 | -14.87 | |
EBIT | 8.78 | 270.93 | - 161.39 |
Other financial income | 1.55 | 0.12 | |
Other financial expenses | -1.36 | -5.72 | -37.05 |
Pre-tax profit | 7.42 | 266.75 | - 198.33 |
Income taxes | -1.63 | -59.31 | |
Net earnings | 5.79 | 207.45 | - 198.33 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 127.55 | ||
Tangible assets total | 127.55 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 97.31 | 380.92 | 104.16 |
Current amounts owed by group member comp. | 0.67 | 0.67 | 0.67 |
Current deferred tax assets | 0.80 | ||
Short term receivables total | 97.98 | 382.38 | 104.83 |
Cash and bank deposits | 10.67 | 39.75 | 163.00 |
Cash and cash equivalents | 10.67 | 39.75 | 163.00 |
Balance sheet total (assets) | 108.65 | 549.68 | 267.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 100.00 | ||
Retained earnings | -94.21 | ||
Profit of the financial year | 5.79 | 207.45 | - 198.33 |
Shareholders equity total | 55.79 | 263.24 | - 148.33 |
Non-current liabilities total | |||
Current trade creditors | 8.00 | 20.00 | |
Current owed to participating | 27.45 | 98.90 | 327.01 |
Short-term deferred tax liabilities | 1.70 | 64.63 | |
Other non-interest bearing current liabilities | 15.70 | 102.91 | 89.15 |
Current liabilities total | 52.86 | 286.44 | 416.16 |
Balance sheet total (liabilities) | 108.65 | 549.68 | 267.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.