MR. CLEAN APS — Credit Rating and Financial Key Figures
CVR number: 40044647
Skjulhøj Allé 53, 2720 Vanløse
info@mrclean-rengoring.dk
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 4 115.87 | 4 498.76 | 4 477.82 |
Employee benefit expenses | -3 258.67 | -3 907.94 | -4 065.11 |
Total depreciation | -29.02 | -29.76 | -22.32 |
EBIT | 828.18 | 561.06 | 390.39 |
Other financial expenses | -0.62 | -2.09 | -7.68 |
Pre-tax profit | 827.57 | 558.96 | 382.71 |
Income taxes | - 182.05 | - 122.96 | -84.19 |
Net earnings | 645.52 | 436.00 | 298.52 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 55.26 | 41.45 | |
Machinery and equipment | 31.79 | 47.84 | 66.97 |
Tangible assets total | 87.05 | 89.29 | 66.97 |
Other receivables | 1.50 | 1.50 | |
Investments total | 1.50 | 1.50 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 575.91 | ||
Prepayments and accrued income | 1 686.43 | 1 993.78 | |
Short term receivables total | 1 575.91 | 1 686.43 | 1 993.78 |
Cash and bank deposits | 216.67 | 886.56 | 65.38 |
Cash and cash equivalents | 216.67 | 886.56 | 65.38 |
Balance sheet total (assets) | 1 879.63 | 2 663.78 | 2 127.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 645.52 | 1 081.52 | |
Profit of the financial year | 645.52 | 436.00 | 298.52 |
Shareholders equity total | 695.52 | 1 131.52 | 1 430.04 |
Non-current liabilities total | |||
Current trade creditors | 39.75 | 100.22 | 83.75 |
Short-term deferred tax liabilities | 182.05 | 122.96 | 84.19 |
Other non-interest bearing current liabilities | 962.32 | 1 309.08 | 529.64 |
Current liabilities total | 1 184.12 | 1 532.26 | 697.59 |
Balance sheet total (liabilities) | 1 879.63 | 2 663.78 | 2 127.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.