Køkkenforum ApS — Credit Rating and Financial Key Figures
CVR number: 38020382
Englandsvej 368, 2770 Kastrup
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1.90 | 1.37 | 1.28 | 0.51 | 478.56 |
Employee benefit expenses | -2.01 | -1.19 | -1.04 | -0.95 | - 778.45 |
Other operating expenses | -0.01 | ||||
Total depreciation | -0.02 | -0.09 | -0.07 | -70.28 | |
EBIT | -0.12 | 0.16 | 0.15 | -0.52 | - 370.17 |
Other financial income | 4.02 | ||||
Other financial expenses | -0.01 | -0.06 | -0.03 | -33.33 | |
Pre-tax profit | -0.12 | 0.15 | 0.09 | -0.54 | - 399.48 |
Income taxes | -0.01 | -0.02 | 0.04 | ||
Net earnings | -0.12 | 0.14 | 0.07 | -0.50 | - 399.48 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 0.32 | 0.28 | 0.21 | 136.38 | |
Machinery and equipment | 0.11 | 0.09 | |||
Tangible assets total | 0.43 | 0.36 | 0.21 | 136.38 | |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 0.39 | 0.41 | 0.41 | 518.08 | |
Inventories total | 0.39 | 0.41 | 0.41 | 518.08 | |
Current trade debtors | 0.06 | 0.75 | 0.35 | 0.52 | 397.06 |
Current amounts owed by group member comp. | 0.01 | 0.05 | 79.26 | ||
Prepayments and accrued income | 0.02 | 0.07 | 0.01 | 0.03 | 23.33 |
Current other receivables | 0.03 | 0.02 | 0.11 | ||
Current deferred tax assets | 0.01 | 0.02 | |||
Short term receivables total | 0.10 | 0.84 | 0.37 | 0.73 | 499.65 |
Cash and bank deposits | 0.10 | 0.03 | 0.44 | 0.06 | 208.14 |
Cash and cash equivalents | 0.10 | 0.03 | 0.44 | 0.06 | 208.14 |
Balance sheet total (assets) | 0.20 | 1.68 | 1.58 | 1.40 | 1 362.26 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 0.05 | 0.05 | 0.05 | 0.05 | 50.00 |
Retained earnings | -0.12 | 0.03 | 0.09 | - 411.38 | |
Profit of the financial year | -0.12 | 0.14 | 0.07 | -0.50 | - 399.48 |
Shareholders equity total | -0.07 | 0.07 | 0.14 | -0.36 | - 760.86 |
Provisions | 0.02 | 0.02 | |||
Non-current liabilities total | |||||
Current trade creditors | 0.03 | 0.60 | 0.34 | 0.53 | 484.42 |
Current owed to group member | 0.21 | 0.45 | 0.47 | 446.22 | |
Short-term deferred tax liabilities | 0.02 | ||||
Other non-interest bearing current liabilities | 0.24 | 0.78 | 0.61 | 0.76 | 1 094.78 |
Accruals and deferred income | 97.71 | ||||
Current liabilities total | 0.27 | 1.59 | 1.42 | 1.76 | 2 123.12 |
Balance sheet total (liabilities) | 0.20 | 1.68 | 1.58 | 1.40 | 1 362.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.