HOLM GRUPPEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36492473
Silkehøj 21, 8660 Skanderborg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 32.07 | 73.98 | 56.24 | 34.71 | 34.41 |
Total depreciation | -29.86 | -31.67 | -31.08 | -26.34 | -26.34 |
EBIT | 2.21 | 42.31 | 25.16 | 8.37 | 8.07 |
Other financial expenses | -0.10 | -0.90 | -0.65 | ||
Net income from associates (fin.) | 13.84 | 20.91 | 28.49 | 17.15 | -40.16 |
Pre-tax profit | 16.05 | 63.21 | 53.55 | 24.62 | -32.74 |
Income taxes | -0.49 | -9.31 | -4.33 | -1.80 | -1.83 |
Net earnings | 15.56 | 53.91 | 49.22 | 22.82 | -34.58 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 79.94 | 125.81 | 105.84 | 79.50 | 53.16 |
Tangible assets total | 79.94 | 125.81 | 105.84 | 79.50 | 53.16 |
Holdings in group member companies | 43.24 | 64.14 | 92.63 | 109.78 | 69.62 |
Investments total | 43.24 | 64.14 | 92.63 | 109.78 | 69.62 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 19.76 | 15.88 | 72.73 | 107.83 | 55.17 |
Current other receivables | 5.03 | ||||
Short term receivables total | 19.76 | 20.91 | 72.73 | 107.83 | 55.17 |
Cash and bank deposits | 15.00 | 6.04 | 6.82 | 4.16 | 4.01 |
Cash and cash equivalents | 15.00 | 6.04 | 6.82 | 4.16 | 4.01 |
Balance sheet total (assets) | 157.94 | 216.90 | 278.03 | 301.27 | 181.96 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 57.20 | ||||
Other reserves | 42.63 | 59.78 | 19.62 | ||
Retained earnings | -22.01 | -6.45 | 4.83 | 36.90 | 42.69 |
Profit of the financial year | 15.56 | 53.91 | 49.22 | 22.82 | -34.58 |
Shareholders equity total | 43.56 | 97.46 | 146.68 | 169.50 | 134.93 |
Provisions | 0.91 | 10.22 | 12.00 | 9.00 | 5.40 |
Non-current liabilities total | |||||
Current trade creditors | 5.63 | 5.63 | 5.63 | 5.63 | 5.63 |
Current owed to participating | 100.59 | 100.59 | 100.59 | 100.59 | 25.59 |
Short-term deferred tax liabilities | 7.36 | 4.80 | 3.43 | ||
Other non-interest bearing current liabilities | 7.25 | 3.00 | 5.77 | 11.75 | 6.98 |
Current liabilities total | 113.47 | 109.22 | 119.35 | 122.77 | 41.63 |
Balance sheet total (liabilities) | 157.94 | 216.90 | 278.03 | 301.27 | 181.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.