Eu Works ApS — Credit Rating and Financial Key Figures
CVR number: 38470981
Ulsøparken 51, 2660 Brøndby Strand
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 202.10 | 40.21 | 236.47 | 161.09 | 379.25 |
| Employee benefit expenses | - 169.89 | -95.84 | - 306.45 | - 179.70 | - 324.48 |
| EBIT | 32.21 | -55.63 | -69.98 | -18.60 | 54.77 |
| Other financial expenses | -2.14 | -1.71 | -1.15 | -4.11 | -0.14 |
| Pre-tax profit | 30.08 | -57.35 | -71.13 | -22.71 | 54.63 |
| Income taxes | -8.29 | ||||
| Net earnings | 21.78 | -57.35 | -71.13 | -22.71 | 54.63 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.12 | 71.55 | |||
| Prepayments and accrued income | 6.14 | 12.24 | |||
| Current other receivables | 6.07 | 111.62 | 77.09 | 104.72 | |
| Short term receivables total | 76.33 | 83.79 | 111.62 | 77.09 | 104.72 |
| Cash and bank deposits | 59.57 | 11.27 | 1.83 | 12.26 | 112.85 |
| Cash and cash equivalents | 59.57 | 11.27 | 1.83 | 12.26 | 112.85 |
| Balance sheet total (assets) | 135.90 | 95.06 | 113.45 | 89.35 | 217.56 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 21.78 | -35.57 | - 106.70 | - 129.41 | |
| Profit of the financial year | 21.78 | -57.35 | -71.13 | -22.71 | 54.63 |
| Shareholders equity total | 71.78 | 14.43 | -56.70 | -79.41 | -24.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.98 | 2.49 | 6.41 | ||
| Current owed to participating | 0.34 | 4.90 | 5.16 | ||
| Other non-interest bearing current liabilities | 59.13 | 78.14 | 163.39 | 163.86 | 237.19 |
| Current liabilities total | 64.12 | 80.63 | 170.14 | 168.75 | 242.34 |
| Balance sheet total (liabilities) | 135.90 | 95.06 | 113.45 | 89.35 | 217.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.