Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -26.57 |
| Total depreciation | -1.85 |
| EBIT | -28.43 |
| Other financial expenses | -1.25 |
| Pre-tax profit | -29.68 |
| Net earnings | -29.68 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 262.32 |
| Inventories total | 262.32 |
| Short term receivables total | |
| Cash and bank deposits | 14.29 |
| Cash and cash equivalents | 14.29 |
| Balance sheet total (assets) | 276.62 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 75.00 |
| Profit of the financial year | -29.68 |
| Shareholders equity total | 45.32 |
| Non-current liabilities total | |
| Current owed to participating | 230.00 |
| Other non-interest bearing current liabilities | 1.29 |
| Current liabilities total | 231.29 |
| Balance sheet total (liabilities) | 276.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.