SENSUM INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34209480
Vingetoften 19, 2730 Herlev
ksh@sobyh.dk
tel: 31787770
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10.14 | -7.03 | 16.94 | -3.89 | -4.51 |
EBIT | 10.14 | -7.03 | 16.94 | -3.89 | -4.51 |
Other financial income | 1.67 | 1.68 | |||
Other financial expenses | -0.13 | -0.17 | -0.17 | -0.61 | -0.81 |
Pre-tax profit | 10.01 | -5.53 | 18.45 | -4.50 | -5.32 |
Income taxes | -2.19 | 0.72 | -3.56 | ||
Net earnings | 7.82 | -4.81 | 14.89 | -4.50 | -5.32 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 42.24 | 41.95 | 44.35 | ||
Current other receivables | 0.16 | ||||
Current deferred tax assets | 0.72 | ||||
Short term receivables total | 42.24 | 42.66 | 44.35 | 0.16 | |
Cash and bank deposits | 57.14 | 45.14 | 67.69 | 102.32 | 95.66 |
Cash and cash equivalents | 57.14 | 45.14 | 67.69 | 102.32 | 95.66 |
Balance sheet total (assets) | 99.38 | 87.80 | 112.04 | 102.32 | 95.82 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -0.83 | 6.99 | 2.18 | 17.07 | 12.58 |
Profit of the financial year | 7.82 | -4.81 | 14.89 | -4.50 | -5.32 |
Shareholders equity total | 86.99 | 82.18 | 97.07 | 92.58 | 87.26 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Short-term deferred tax liabilities | 1.96 | 3.56 | |||
Other non-interest bearing current liabilities | 5.43 | 0.63 | 6.40 | 4.74 | 3.56 |
Current liabilities total | 12.39 | 5.63 | 14.96 | 9.74 | 8.56 |
Balance sheet total (liabilities) | 99.38 | 87.80 | 112.04 | 102.32 | 95.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.