AirCrobat ApS — Credit Rating and Financial Key Figures
CVR number: 39731479
Kirstinehøj 23 A, 2770 Kastrup
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 558.01 | 231.33 | 99.10 |
Employee benefit expenses | - 319.31 | - 234.72 | -0.13 |
EBIT | 238.69 | -3.39 | 98.97 |
Other financial income | 5.79 | 5.20 | 0.17 |
Other financial expenses | -22.47 | -33.58 | -3.18 |
Pre-tax profit | 222.01 | -31.77 | 95.96 |
Income taxes | -49.10 | 6.00 | -21.10 |
Net earnings | 172.91 | -25.77 | 74.86 |
Assets (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 539.44 | 374.64 | 217.22 |
Inventories total | 539.44 | 374.64 | 217.22 |
Current trade debtors | 201.33 | 35.54 | 24.30 |
Current other receivables | 179.77 | 8.60 | 6.92 |
Current deferred tax assets | 6.00 | ||
Short term receivables total | 381.10 | 50.13 | 31.22 |
Cash and bank deposits | 21.15 | 252.69 | 140.72 |
Cash and cash equivalents | 21.15 | 252.69 | 140.72 |
Balance sheet total (assets) | 941.69 | 677.46 | 389.16 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 172.91 | 147.14 | |
Profit of the financial year | 172.91 | -25.77 | 74.86 |
Shareholders equity total | 222.91 | 197.14 | 272.00 |
Non-current deferred tax liabilities | 49.10 | 21.10 | |
Non-current liabilities total | 49.10 | 21.10 | |
Current trade creditors | 363.80 | 263.59 | 6.87 |
Current owed to group member | 49.10 | 45.07 | |
Other non-interest bearing current liabilities | 305.88 | 167.63 | 44.12 |
Current liabilities total | 669.68 | 480.32 | 96.07 |
Balance sheet total (liabilities) | 941.69 | 677.46 | 389.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.