Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 121.13 |
| EBIT | - 121.13 |
| Other financial expenses | -6.93 |
| Pre-tax profit | - 128.06 |
| Income taxes | 26.37 |
| Net earnings | - 101.69 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.00 |
| Current deferred tax assets | 26.37 |
| Short term receivables total | 27.37 |
| Cash and bank deposits | 6.32 |
| Cash and cash equivalents | 6.32 |
| Balance sheet total (assets) | 33.70 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 122.00 |
| Profit of the financial year | - 101.69 |
| Shareholders equity total | 20.31 |
| Non-current liabilities total | |
| Current owed to participating | 2.85 |
| Other non-interest bearing current liabilities | 10.53 |
| Current liabilities total | 13.38 |
| Balance sheet total (liabilities) | 33.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.