MURERMESTER VIND ApS — Credit Rating and Financial Key Figures
CVR number: 33055544
Munkebanken 7, 4681 Herfølge
danni@murermestervind.dk
tel: 53154543
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 182.08 | 976.67 | 681.93 | 589.72 | 30.88 |
| External services | - 486.72 | - 332.41 | - 186.34 | - 273.06 | -72.20 |
| Gross profit | 695.36 | 644.26 | 495.59 | 316.66 | -41.31 |
| Wages and salaries | - 302.27 | -42.69 | |||
| Employee benefit expenses | - 674.98 | - 543.97 | - 619.12 | ||
| Total depreciation | -10.18 | -7.64 | -5.73 | ||
| EBIT | 20.37 | 90.11 | - 131.17 | 8.66 | -84.00 |
| Other financial income | 42.82 | ||||
| Other financial expenses | -0.08 | -0.08 | -0.08 | -0.06 | -1.56 |
| Pre-tax profit | 20.29 | 90.03 | - 131.25 | 8.60 | -42.75 |
| Income taxes | -6.35 | -21.24 | |||
| Net earnings | 13.94 | 68.78 | - 131.25 | 8.60 | -42.75 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.55 | 22.91 | 17.18 | ||
| Tangible assets total | 30.55 | 22.91 | 17.18 | ||
| Investments total | -8.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 151.99 | 260.13 | 184.47 | 3.34 | |
| Current deferred tax assets | 8.00 | 4.00 | |||
| Short term receivables total | 151.99 | 260.13 | 184.47 | 8.00 | 7.34 |
| Cash and bank deposits | 376.97 | 213.99 | 93.39 | 258.05 | 102.47 |
| Cash and cash equivalents | 376.97 | 213.99 | 93.39 | 258.05 | 102.47 |
| Balance sheet total (assets) | 528.96 | 504.67 | 300.77 | 275.23 | 109.81 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 166.63 | 180.58 | 195.46 | 64.21 | |
| Retained earnings | -53.90 | -55.30 | 17.51 | ||
| Profit of the financial year | 13.94 | 68.78 | - 131.25 | 8.60 | -42.75 |
| Shareholders equity total | 260.57 | 275.46 | 144.22 | 97.51 | 54.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.00 | 5.14 | 14.62 | 12.63 | 47.77 |
| Current owed to participating | 8.56 | 53.27 | |||
| Short-term deferred tax liabilities | 2.35 | 13.24 | -6.00 | ||
| Other non-interest bearing current liabilities | 245.04 | 210.83 | 139.38 | 111.82 | 7.29 |
| Current liabilities total | 268.39 | 229.21 | 156.56 | 177.72 | 55.06 |
| Balance sheet total (liabilities) | 528.96 | 504.67 | 300.77 | 275.23 | 109.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.