GreenGoods ApS
CVR number: 39537877
Solbrinken 46, 2750 Ballerup
info@greengoods.dk
tel: 40898915
www.greengoods.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -2.98 | 82.09 | -38.97 | -69.83 |
EBIT | -2.98 | 82.09 | -38.97 | -69.83 |
Other financial expenses | -0.82 | -0.13 | ||
Pre-tax profit | -2.98 | 82.09 | -39.80 | -69.97 |
Income taxes | -17.53 | 8.57 | 15.35 | |
Net earnings | -2.98 | 64.55 | -31.22 | -54.62 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 33.90 | 33.90 | 95.37 | |
Inventories total | 33.90 | 33.90 | 95.37 | |
Current trade debtors | 0.04 | |||
Current other receivables | 3.56 | 3.00 | ||
Current deferred tax assets | 8.57 | 27.92 | ||
Short term receivables total | 12.13 | 30.96 | ||
Cash and bank deposits | 56.07 | 105.63 | 3.46 | 7.73 |
Cash and cash equivalents | 56.07 | 105.63 | 3.46 | 7.73 |
Balance sheet total (assets) | 56.07 | 139.53 | 49.49 | 134.07 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 75.00 |
Retained earnings | -2.98 | 21.57 | 15.35 | |
Profit of the financial year | -2.98 | 64.55 | -31.22 | -54.62 |
Shareholders equity total | 47.02 | 111.57 | 40.35 | 35.73 |
Non-current liabilities total | ||||
Current trade creditors | 0.74 | 1.46 | 12.98 | |
Current owed to participating | 73.34 | |||
Short-term deferred tax liabilities | 17.53 | |||
Other non-interest bearing current liabilities | 8.32 | 8.97 | 9.14 | 12.02 |
Current liabilities total | 9.05 | 27.96 | 9.14 | 98.34 |
Balance sheet total (liabilities) | 56.07 | 139.53 | 49.49 | 134.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.