Nobel Service & Rengøring ApS — Credit Rating and Financial Key Figures
CVR number: 41254521
Vesterfælledvej 33, 1750 København V
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 222.21 | 3 068.22 |
Employee benefit expenses | -2 459.40 | -2 205.91 |
Total depreciation | -36.71 | -57.45 |
EBIT | 726.11 | 804.86 |
Other financial expenses | -37.22 | -67.40 |
Pre-tax profit | 688.89 | 737.46 |
Income taxes | - 150.71 | - 170.13 |
Net earnings | 538.18 | 567.34 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 132.71 | 277.26 |
Tangible assets total | 132.71 | 277.26 |
Holdings in group member companies | 300.00 | 840.00 |
Investments total | 300.00 | 840.00 |
Long term receivables total | ||
Raw materials and consumables | 31.05 | 25.15 |
Inventories total | 31.05 | 25.15 |
Current trade debtors | 99.21 | 163.88 |
Current amounts owed by group member comp. | 1 253.13 | 1 502.79 |
Prepayments and accrued income | 3.18 | |
Current other receivables | 465.75 | 334.38 |
Short term receivables total | 1 821.26 | 2 001.05 |
Cash and bank deposits | 34.85 | 24.88 |
Cash and cash equivalents | 34.85 | 24.88 |
Balance sheet total (assets) | 2 319.88 | 3 168.34 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 538.18 | |
Profit of the financial year | 538.18 | 567.34 |
Shareholders equity total | 578.18 | 1 145.51 |
Non-current loans from credit institutions | 116.72 | 163.96 |
Non-current liabilities total | 116.72 | 163.96 |
Current trade creditors | 72.29 | 134.54 |
Current owed to participating | 132.49 | 4.67 |
Short-term deferred tax liabilities | 150.71 | 320.84 |
Other non-interest bearing current liabilities | 1 269.48 | 1 398.82 |
Current liabilities total | 1 624.98 | 1 858.86 |
Balance sheet total (liabilities) | 2 319.88 | 3 168.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.