Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 71.05 |
| External services | - 120.31 |
| Gross profit | -49.27 |
| EBIT | -49.27 |
| Other financial expenses | -2.04 |
| Pre-tax profit | -51.31 |
| Net earnings | -51.31 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 2.72 |
| Cash and cash equivalents | 2.72 |
| Balance sheet total (assets) | 2.72 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | -51.31 |
| Shareholders equity total | -11.30 |
| Non-current liabilities total | |
| Current owed to participating | 7.00 |
| Other non-interest bearing current liabilities | 7.02 |
| Current liabilities total | 14.02 |
| Balance sheet total (liabilities) | 2.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.