TETEN CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 33886055
Møllehaven 8, 4040 Jyllinge
tel: 28107750
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 443.53 | 933.92 | 655.82 | 556.45 |
Employee benefit expenses | -1 387.59 | -1 120.60 | - 596.84 | - 532.81 |
EBIT | 55.94 | - 186.68 | 58.98 | 23.64 |
Other financial expenses | -6.55 | -1.13 | -2.17 | -0.15 |
Pre-tax profit | 49.39 | - 187.82 | 56.82 | 23.49 |
Income taxes | -14.43 | 41.16 | -12.58 | -5.19 |
Net earnings | 34.96 | - 146.65 | 44.24 | 18.30 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 326.37 | 227.08 | 56.09 | 1.36 |
Current other receivables | 302.89 | 16.80 | 16.80 | 16.80 |
Current deferred tax assets | 46.16 | 42.58 | 32.40 | |
Short term receivables total | 629.26 | 290.05 | 115.47 | 50.56 |
Cash and bank deposits | 342.14 | 174.25 | 379.32 | 282.19 |
Cash and cash equivalents | 342.14 | 174.25 | 379.32 | 282.19 |
Balance sheet total (assets) | 971.39 | 464.29 | 494.79 | 332.75 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 234.00 | |||
Retained earnings | 140.44 | 175.40 | 28.75 | 72.99 |
Profit of the financial year | 34.96 | - 146.65 | 44.24 | 18.30 |
Shareholders equity total | 489.40 | 108.75 | 152.99 | 171.29 |
Non-current liabilities total | ||||
Current trade creditors | 188.09 | 69.81 | 10.63 | 42.20 |
Current owed to participating | 13.38 | 168.38 | 37.97 | |
Short-term deferred tax liabilities | 6.15 | |||
Other non-interest bearing current liabilities | 287.75 | 272.36 | 162.80 | 81.29 |
Current liabilities total | 481.99 | 355.54 | 341.80 | 161.46 |
Balance sheet total (liabilities) | 971.39 | 464.29 | 494.79 | 332.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.