Frausing Beauty ApS — Credit Rating and Financial Key Figures
CVR number: 40523308
Gartnervang 26, 4000 Roskilde
mfk@frausingbeauty.dk
www.frausingbeauty.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 5.11 | 10.98 | |
| Purchases during the financial year | -10.51 | -1.19 | |
| External services | -14.90 | -19.97 | |
| Gross profit | -50.26 | -93.62 | |
| Costs of management | -29.96 | -83.43 | |
| Social security expenses | -5.90 | ||
| EBIT | -50.26 | -99.52 | |
| Other financial income | 10.00 | ||
| Other financial expenses | -0.01 | -4.04 | -0.08 |
| Pre-tax profit | - 156.63 | -44.30 | -99.59 |
| Net earnings | - 156.63 | -44.30 | -99.59 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 5.82 | ||
| Short term receivables total | 5.82 | ||
| Cash and bank deposits | 0.34 | 3.13 | 2.73 |
| Cash and cash equivalents | 0.34 | 3.13 | 2.73 |
| Balance sheet total (assets) | 6.16 | 3.13 | 2.73 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | -11.76 | 11.51 | |
| Retained earnings | 4.05 | 50.81 | |
| Profit of the financial year | - 156.63 | -44.30 | -99.59 |
| Shareholders equity total | - 116.63 | -12.01 | 2.73 |
| Non-current liabilities total | |||
| Current trade creditors | 11.56 | 11.56 | |
| Other non-interest bearing current liabilities | 111.24 | 3.58 | |
| Current liabilities total | 122.80 | 15.14 | |
| Balance sheet total (liabilities) | 6.16 | 3.13 | 2.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.