Income statement (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -22.68 | |
| Gross profit | -22.68 | |
| EBIT | -22.68 | |
| Other financial expenses | 3.64 | |
| Pre-tax profit | 3.64 | -22.68 |
| Net earnings | 3.64 | -22.68 |
Assets (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 41.60 | |
| Short term receivables total | 41.60 | |
| Cash and bank deposits | 8.40 | 24.72 |
| Cash and cash equivalents | 8.40 | 24.72 |
| Balance sheet total (assets) | 50.00 | 24.72 |
Equity and liabilities (kDKK)
| 2019 | 2020 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -3.64 | -7.49 |
| Profit of the financial year | 3.64 | -22.68 |
| Shareholders equity total | 50.00 | 19.83 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 4.89 | |
| Current liabilities total | 4.89 | |
| Balance sheet total (liabilities) | 50.00 | 24.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.