FoodPrime ApS — Credit Rating and Financial Key Figures
CVR number: 41087765
Huginsvej 17, 4100 Ringsted
info@foodprime.dk
tel: 25150331
www.foodprime.dk
Income statement (kDKK)
2020 | 2021 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 104.58 | 119.31 | -97.44 |
EBIT | - 104.58 | 119.31 | -97.44 |
Other financial expenses | -5.29 | -27.55 | |
Pre-tax profit | - 109.87 | 119.31 | - 125.00 |
Income taxes | -2.07 | -24.63 | |
Net earnings | - 109.87 | 117.24 | - 149.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 16.50 | 23.09 | 23.09 | 23.09 |
Investments total | 16.50 | 23.09 | 23.09 | 23.09 |
Long term receivables total | ||||
Raw materials and consumables | 167.93 | |||
Finished products/goods | 10.00 | |||
Inventories total | 167.93 | 10.00 | ||
Prepayments and accrued income | 120.16 | |||
Short term receivables total | 120.16 | |||
Cash and bank deposits | 117.48 | 3.47 | 24.29 | 37.39 |
Cash and cash equivalents | 117.48 | 3.47 | 24.29 | 37.39 |
Balance sheet total (assets) | 133.98 | 194.49 | 47.38 | 190.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | - 109.87 | 7.38 | 7.38 | |
Profit of the financial year | - 109.87 | 117.24 | - 149.63 | |
Shareholders equity total | -69.87 | 47.38 | 47.38 | - 102.25 |
Non-current owed to group member | 181.72 | |||
Non-current liabilities total | 181.72 | |||
Current owed to participating | 109.94 | 157.91 | ||
Short-term deferred tax liabilities | 2.07 | |||
Other non-interest bearing current liabilities | 22.13 | 35.11 | 134.98 | |
Current liabilities total | 22.13 | 147.12 | 292.89 | |
Balance sheet total (liabilities) | 133.98 | 194.49 | 47.38 | 190.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.