VENJO A/S — Credit Rating and Financial Key Figures
CVR number: 13903794
Herthavej 5 F, 2920 Charlottenlund
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -81.23 | - 149.07 | - 145.59 | - 105.97 | - 126.39 |
Total depreciation | - 467.18 | - 100.00 | |||
EBIT | 385.94 | - 149.07 | - 245.59 | - 105.97 | - 126.39 |
Other financial income | 65.33 | 15.65 | 119.02 | 47.02 | 94.34 |
Other financial expenses | -65.57 | - 107.60 | -39.49 | -40.94 | -82.27 |
Pre-tax profit | 385.71 | - 241.01 | 33.94 | -99.89 | - 114.33 |
Income taxes | -0.41 | ||||
Net earnings | 385.71 | - 241.42 | 33.94 | -99.89 | - 114.33 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Advance payments and construction in progress | 1 200.00 | 1 200.00 | 1 300.00 | 1 300.00 | |
Tangible assets total | 1 200.00 | 1 200.00 | 1 300.00 | 1 300.00 | |
Investments total | |||||
Non-current loans receivable | 137.89 | 137.89 | 137.89 | 137.89 | |
Long term receivables total | 137.89 | 137.89 | 137.89 | 137.89 | |
Inventories total | |||||
Prepayments and accrued income | 5.60 | 0.56 | 0.26 | 0.76 | |
Current other receivables | 8.58 | 3.16 | 3.16 | 3.16 | |
Current deferred tax assets | 14.18 | 3.24 | 6.50 | 0.51 | 0.53 |
Short term receivables total | 22.75 | 12.00 | 10.22 | 3.93 | 1.28 |
Other current investments | 524.88 | 461.34 | 415.41 | 459.07 | 549.89 |
Cash and bank deposits | 420.94 | 301.87 | 114.07 | 34.98 | 124.56 |
Cash and cash equivalents | 945.82 | 763.21 | 529.48 | 494.05 | 674.46 |
Balance sheet total (assets) | 2 306.47 | 2 113.10 | 1 977.59 | 1 935.87 | 675.74 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | - 330.96 | 54.75 | - 186.67 | - 152.72 | - 252.61 |
Profit of the financial year | 385.71 | - 241.42 | 33.94 | -99.89 | - 114.33 |
Shareholders equity total | 554.75 | 313.33 | 347.27 | 247.39 | 133.06 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1.75 | 1.45 | |||
Current trade creditors | 18.00 | 22.50 | 22.50 | 22.50 | 22.50 |
Other non-interest bearing current liabilities | 1 731.97 | 1 775.82 | 1 607.82 | 1 665.98 | 520.18 |
Current liabilities total | 1 751.71 | 1 799.77 | 1 630.32 | 1 688.48 | 542.68 |
Balance sheet total (liabilities) | 2 306.47 | 2 113.10 | 1 977.59 | 1 935.87 | 675.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.