DANISH MICROPHONE COMPANY ApS
CVR number: 36447451
Søterrassen 10, Øverød 2840 Holte
tel: 21914858
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 38.70 | 106.47 | 56.72 | 18.78 | -6.06 |
EBIT | 38.70 | 106.47 | 56.72 | 18.78 | -6.06 |
Other financial expenses | -0.05 | -0.54 | -0.64 | -0.21 | |
Pre-tax profit | 38.70 | 106.42 | 56.17 | 18.15 | -6.26 |
Income taxes | -12.19 | -12.43 | -4.11 | ||
Net earnings | 38.70 | 94.23 | 43.74 | 14.03 | -6.26 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 9.47 | 19.58 | 2.82 | ||
Current deferred tax assets | 4.00 | ||||
Short term receivables total | 9.47 | 19.58 | 6.82 | ||
Cash and bank deposits | 56.30 | 162.82 | 151.86 | 146.32 | 153.90 |
Cash and cash equivalents | 56.30 | 162.82 | 151.86 | 146.32 | 153.90 |
Balance sheet total (assets) | 56.30 | 162.82 | 161.33 | 165.90 | 160.72 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 40.00 | ||||
Retained earnings | -90.43 | -91.73 | 2.50 | 46.24 | 60.27 |
Profit of the financial year | 38.70 | 94.23 | 43.74 | 14.03 | -6.26 |
Shareholders equity total | -1.73 | 92.50 | 96.24 | 110.27 | 104.01 |
Non-current liabilities total | |||||
Current loans from credit institutions | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
Current trade creditors | 4.50 | 4.50 | 4.50 | 4.50 | 4.50 |
Short-term deferred tax liabilities | 12.19 | 12.43 | 2.11 | ||
Other non-interest bearing current liabilities | 5.53 | 5.63 | 0.16 | 1.02 | 4.21 |
Current liabilities total | 58.03 | 70.32 | 65.09 | 55.63 | 56.72 |
Balance sheet total (liabilities) | 56.30 | 162.82 | 161.33 | 165.90 | 160.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.