Bram Technology ApS — Credit Rating and Financial Key Figures
CVR number: 38144405
Stenkobbel 5, 6440 Augustenborg
Info@BramTechnology.dk
tel: 74474598
www.BramTechnology.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 21.95 | 15.25 | |||
| External services | -14.49 | -5.80 | |||
| Gross profit | 7.46 | 9.45 | 6.71 | 0.79 | 141.73 |
| Employee benefit expenses | - 129.79 | ||||
| Total depreciation | -3.08 | -3.08 | -3.08 | -3.08 | -3.08 |
| EBIT | 4.39 | 6.37 | 3.63 | -2.29 | 8.85 |
| Other financial expenses | -0.09 | -0.63 | -2.06 | ||
| Pre-tax profit | 4.39 | 6.37 | 3.54 | -2.92 | 6.79 |
| Income taxes | -0.95 | -1.39 | -0.78 | 0.70 | -1.77 |
| Net earnings | 3.44 | 4.99 | 2.76 | -2.21 | 5.02 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.31 | 9.23 | 6.16 | 3.08 | |
| Tangible assets total | 12.31 | 9.23 | 6.16 | 3.08 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | 1.50 | 2.50 | ||
| Current other receivables | 49.39 | ||||
| Current deferred tax assets | 3.23 | 1.85 | 1.07 | 1.77 | |
| Short term receivables total | 3.23 | 8.10 | 2.57 | 4.27 | 49.39 |
| Cash and bank deposits | 64.29 | 76.30 | 95.89 | 145.25 | 65.35 |
| Cash and cash equivalents | 64.29 | 76.30 | 95.89 | 145.25 | 65.35 |
| Balance sheet total (assets) | 79.83 | 93.63 | 104.62 | 152.60 | 114.75 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 100.00 | 100.00 |
| Retained earnings | -14.83 | -11.39 | -6.50 | -3.74 | -5.95 |
| Profit of the financial year | 3.44 | 4.99 | 2.76 | -2.21 | 5.02 |
| Shareholders equity total | 38.61 | 43.60 | 46.26 | 94.05 | 99.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.50 | 9.00 | |
| Other non-interest bearing current liabilities | 41.22 | 45.03 | 53.36 | 53.05 | 6.68 |
| Current liabilities total | 41.22 | 50.03 | 58.36 | 58.55 | 15.68 |
| Balance sheet total (liabilities) | 79.83 | 93.63 | 104.62 | 152.60 | 114.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.