TOA ApS — Credit Rating and Financial Key Figures
CVR number: 33505981
Sperrestrupvej 24, 3650 Ølstykke
tove.asmussen@mail.tele.dk
tel: 51500016
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 69.92 | 47.50 | 52.39 | ||
External services | -12.01 | -30.02 | -26.16 | ||
Gross profit | 214.40 | 36.59 | 57.91 | 17.48 | 26.24 |
Employee benefit expenses | - 192.58 | -56.06 | |||
EBIT | 21.82 | -19.47 | 57.91 | 17.48 | 26.24 |
Other financial expenses | -12.50 | -0.21 | -0.41 | ||
Pre-tax profit | 21.82 | -19.47 | 45.41 | 17.27 | 25.83 |
Net earnings | 21.82 | -19.47 | 45.41 | 17.27 | 25.83 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 12.50 | ||||
Investments total | 12.50 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 19.47 | ||||
Current owed by particip. interest comp. | 1.28 | ||||
Current other receivables | 2.46 | 1.65 | 1.44 | ||
Short term receivables total | 2.46 | 2.93 | 19.47 | 1.44 | |
Cash and bank deposits | 193.48 | 89.54 | 150.10 | 174.31 | 195.68 |
Cash and cash equivalents | 193.48 | 89.54 | 150.10 | 174.31 | 195.68 |
Balance sheet total (assets) | 195.94 | 104.97 | 169.57 | 174.31 | 197.12 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -3.65 | 18.17 | -1.30 | 44.12 | 61.39 |
Profit of the financial year | 21.82 | -19.47 | 45.41 | 17.27 | 25.83 |
Shareholders equity total | 98.17 | 78.70 | 124.12 | 141.39 | 167.22 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 97.77 | 26.27 | 45.46 | 32.92 | 29.91 |
Current liabilities total | 97.77 | 26.27 | 45.46 | 32.92 | 29.91 |
Balance sheet total (liabilities) | 195.94 | 104.97 | 169.57 | 174.31 | 197.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.