Eo Ipso ApS — Credit Rating and Financial Key Figures
CVR number: 40587632
Torvegade 30 A, 1400 København K
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 162.33 | ||
Costs of manufacturing | -45.13 | ||
External services | -80.31 | ||
Gross profit | 36.88 | 126.33 | - 132.11 |
Employee benefit expenses | -20.28 | -12.04 | -28.88 |
EBIT | 16.61 | 114.29 | - 160.99 |
Other financial expenses | -2.54 | -0.08 | |
Pre-tax profit | 16.61 | 111.74 | - 161.07 |
Income taxes | -3.63 | -26.48 | -0.13 |
Net earnings | 12.98 | 85.26 | - 161.20 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 37.50 | 58.02 | 22.50 |
Prepayments and accrued income | 3.00 | ||
Current other receivables | 48.00 | 33.09 | 21.40 |
Short term receivables total | 88.50 | 91.11 | 43.90 |
Cash and bank deposits | 7.68 | 112.12 | 7.46 |
Cash and cash equivalents | 7.68 | 112.12 | 7.46 |
Balance sheet total (assets) | 96.19 | 203.23 | 51.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 12.98 | 98.23 | |
Profit of the financial year | 12.98 | 85.26 | - 161.20 |
Shareholders equity total | 52.98 | 138.23 | -22.96 |
Non-current other liabilities | 3.63 | ||
Non-current liabilities total | 3.63 | ||
Current trade creditors | 20.95 | 21.66 | 4.37 |
Current owed to participating | 7.71 | 13.22 | 37.13 |
Short-term deferred tax liabilities | 30.11 | 26.46 | |
Other non-interest bearing current liabilities | 10.92 | 6.37 | |
Current liabilities total | 39.58 | 64.99 | 74.32 |
Balance sheet total (liabilities) | 96.19 | 203.23 | 51.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.