Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -62.95 |
| EBIT | -62.95 |
| Other financial expenses | -1.25 |
| Pre-tax profit | -64.20 |
| Net earnings | -64.20 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 7.00 |
| Inventories total | 7.00 |
| Current other receivables | 3.67 |
| Short term receivables total | 3.67 |
| Cash and bank deposits | 29.13 |
| Cash and cash equivalents | 29.13 |
| Balance sheet total (assets) | 39.80 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 100.00 |
| Profit of the financial year | -64.20 |
| Shareholders equity total | 35.80 |
| Non-current liabilities total | |
| Current trade creditors | 4.00 |
| Other non-interest bearing current liabilities | 0.00 |
| Current liabilities total | 4.00 |
| Balance sheet total (liabilities) | 39.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.