Shit Happens ApS — Credit Rating and Financial Key Figures
CVR number: 40298053
Solsortevej 4, 7100 Vejle
tonny-helle@mail.dk
tel: 40300352
www.shit-happens.life
Income statement (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 111.82 | 29.25 | |
| Costs of manufacturing | -5.10 | -0.10 | |
| External services | -35.32 | -39.50 | -2.70 |
| Gross profit | 70.94 | -11.60 | -3.70 |
| Costs of management | -0.47 | -1.35 | -0.90 |
| Wages and salaries | -3.00 | ||
| Social security expenses | -1.00 | ||
| EBIT | 70.94 | -15.60 | -3.70 |
| Other financial expenses | -0.21 | -0.40 | |
| Pre-tax profit | 70.94 | -15.81 | -4.10 |
| Income taxes | -15.61 | ||
| Net earnings | 55.33 | -15.81 | -4.10 |
Assets (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 4.32 | 2.40 | 0.61 |
| Current deferred tax assets | 3.00 | ||
| Short term receivables total | 4.32 | 2.40 | 3.61 |
| Cash and bank deposits | 83.55 | 63.46 | 44.43 |
| Cash and cash equivalents | 83.55 | 63.46 | 44.43 |
| Balance sheet total (assets) | 87.86 | 65.86 | 48.04 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | |
|---|---|---|---|
| Share capital | 10.50 | 40.00 | 40.00 |
| Other reserves | 29.50 | 11.91 | |
| Retained earnings | -29.50 | 25.83 | |
| Profit of the financial year | 55.33 | -15.81 | -4.10 |
| Shareholders equity total | 65.83 | 50.02 | 47.81 |
| Non-current liabilities total | |||
| Current trade creditors | 6.43 | ||
| Short-term deferred tax liabilities | 15.61 | 15.61 | |
| Other non-interest bearing current liabilities | 0.23 | 0.23 | |
| Current liabilities total | 22.03 | 15.84 | 0.23 |
| Balance sheet total (liabilities) | 87.86 | 65.86 | 48.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.