FGSO WEST AFRICA A/S — Credit Rating and Financial Key Figures
CVR number: 33051468
Esplanaden 50, 1263 København K
tel: 33633363
Income statement (kUSD)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -6.44 | -5.64 | -6.75 | -9.48 |
| EBIT | -6.00 | -6.44 | -5.64 | -6.75 | -9.48 |
| Other financial income | 338.00 | 830.99 | 728.07 | 79.25 | 8.80 |
| Other financial expenses | -13.00 | -31.85 | -13.36 | -23.40 | -3.51 |
| Reduction non-current investment assets | -3 463.85 | -5 895.39 | - 505.76 | ||
| Net income from associates (fin.) | 21 353.00 | 9 578.30 | 6 549.24 | ||
| Pre-tax profit | 21 672.00 | 6 907.15 | 1 362.92 | - 456.66 | -4.19 |
| Income taxes | -90.00 | - 100.61 | - 228.93 | -14.55 | 13.12 |
| Net earnings | 21 582.00 | 6 806.54 | 1 134.00 | - 471.21 | 8.93 |
Assets (kUSD)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 229.00 | 6 765.15 | 869.76 | 364.00 | 364.00 |
| Investments total | 10 229.00 | 6 765.15 | 869.76 | 364.00 | 364.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 39 274.00 | 49 633.67 | 7 651.12 | 7 551.16 | 37.26 |
| Short term receivables total | 39 274.00 | 49 633.67 | 7 651.12 | 7 551.16 | 37.26 |
| Balance sheet total (assets) | 49 503.00 | 56 398.82 | 8 520.88 | 7 915.16 | 401.26 |
Equity and liabilities (kUSD)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 165.00 | 164.74 | 164.74 | 164.74 | 164.74 |
| Shares repurchased | 49 000.00 | ||||
| Retained earnings | 27 671.00 | 253.19 | 7 059.73 | 8 193.73 | 222.52 |
| Profit of the financial year | 21 582.00 | 6 806.54 | 1 134.00 | - 471.21 | 8.93 |
| Shareholders equity total | 49 418.00 | 56 224.47 | 8 358.47 | 7 887.26 | 396.19 |
| Non-current liabilities total | |||||
| Current owed to group member | 79.00 | 173.83 | 161.98 | 24.46 | 0.21 |
| Other non-interest bearing current liabilities | 6.00 | 0.51 | 0.43 | 3.44 | 4.86 |
| Current liabilities total | 85.00 | 174.34 | 162.42 | 27.90 | 5.07 |
| Balance sheet total (liabilities) | 49 503.00 | 56 398.82 | 8 520.88 | 7 915.16 | 401.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.