MiroMiro ApS
CVR number: 38855379
Hyltebjerg Allé 84, 2720 Vanløse
michellerohdechristensen@gmail.com
tel: 28836009
Income statement (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -20.50 | 12.75 | -9.21 |
| EBIT | -20.50 | 12.75 | -9.21 |
| Other financial expenses | -2.18 | -2.41 | -2.45 |
| Pre-tax profit | -22.68 | 10.35 | -11.66 |
| Net earnings | -22.68 | 10.35 | -11.66 |
Assets (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | -3.19 | ||
| Investments total | -3.19 | ||
| Non-current other receivables | 7.50 | ||
| Long term receivables total | 7.50 | ||
| Finished products/goods | 15.40 | 9.00 | |
| Inventories total | 15.40 | 9.00 | |
| Current trade debtors | 2.61 | 5.30 | |
| Current other receivables | 0.58 | ||
| Short term receivables total | 3.19 | 5.30 | |
| Cash and bank deposits | 30.38 | 45.72 | 30.34 |
| Cash and cash equivalents | 30.38 | 45.72 | 30.34 |
| Balance sheet total (assets) | 37.88 | 61.12 | 44.64 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -56.72 | -79.39 | -69.05 |
| Profit of the financial year | -22.68 | 10.35 | -11.66 |
| Shareholders equity total | -29.39 | -19.05 | -30.70 |
| Non-current liabilities total | |||
| Current trade creditors | 9.76 | 6.25 | 6.25 |
| Current owed to participating | 1.07 | 1.07 | |
| Current owed to group member | 52.42 | 62.59 | 61.19 |
| Other non-interest bearing current liabilities | 5.09 | 10.26 | 6.83 |
| Current liabilities total | 67.27 | 80.17 | 75.34 |
| Balance sheet total (liabilities) | 37.88 | 61.12 | 44.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.