Bio Partners ApS — Credit Rating and Financial Key Figures
CVR number: 35679928
Glenstrup Søvej 1, 8990 Fårup
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 109.46 | 144.89 | -21.02 | -13.35 | - 166.92 |
EBIT | 109.46 | 144.89 | -21.02 | -13.35 | - 166.92 |
Other financial income | 91.94 | 68.03 | 64.70 | 32.25 | |
Other financial expenses | 0.01 | -0.13 | -0.86 | -0.73 | |
Pre-tax profit | 201.41 | 212.93 | 43.55 | 18.04 | - 167.65 |
Income taxes | -44.29 | -46.84 | -9.61 | -3.97 | 46.19 |
Net earnings | 157.12 | 166.08 | 33.94 | 14.07 | - 121.46 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 48.93 | 18.08 | 160.08 | 0.08 | |
Current deferred tax assets | 46.19 | ||||
Short term receivables total | 48.93 | 18.08 | 160.08 | 46.27 | |
Cash and bank deposits | 301.71 | 294.83 | 144.45 | 23.35 | 10.32 |
Cash and cash equivalents | 301.71 | 294.83 | 144.45 | 23.35 | 10.32 |
Balance sheet total (assets) | 350.63 | 312.92 | 144.45 | 183.43 | 56.59 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 150.00 | 150.00 | |||
Retained earnings | - 136.14 | - 129.01 | 37.07 | 71.01 | 85.08 |
Profit of the financial year | 157.12 | 166.08 | 33.94 | 14.07 | - 121.46 |
Shareholders equity total | 220.98 | 237.07 | 121.01 | 135.08 | 13.62 |
Non-current liabilities total | |||||
Current trade creditors | 70.36 | ||||
Current owed to group member | 30.47 | 35.06 | |||
Short-term deferred tax liabilities | 44.29 | 46.84 | 9.61 | 3.97 | |
Other non-interest bearing current liabilities | 15.00 | 29.00 | 13.83 | 13.91 | 7.91 |
Current liabilities total | 129.65 | 75.85 | 23.44 | 48.36 | 42.97 |
Balance sheet total (liabilities) | 350.63 | 312.92 | 144.45 | 183.43 | 56.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.