Organic lifestyle ApS — Credit Rating and Financial Key Figures
CVR number: 39287730
Kettingevej 31, 2970 Hørsholm
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | - 349.14 | - 150.51 | - 107.50 | -24.36 |
EBIT | - 349.14 | - 150.51 | - 107.50 | -24.36 |
Other financial income | 1.16 | |||
Other financial expenses | -2.67 | -1.08 | -4.29 | -4.19 |
Pre-tax profit | - 351.81 | - 151.59 | - 111.79 | -27.38 |
Income taxes | 87.94 | 20.56 | ||
Net earnings | - 351.81 | -63.65 | -91.23 | -27.38 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 57.72 | 89.10 | ||
Current other receivables | 65.42 | 32.17 | 15.93 | 8.64 |
Current deferred tax assets | 87.94 | 50.78 | 20.56 | |
Short term receivables total | 65.42 | 120.11 | 124.43 | 118.30 |
Cash and bank deposits | 122.58 | 104.51 | 12.17 | 17.79 |
Cash and cash equivalents | 122.58 | 104.51 | 12.17 | 17.79 |
Balance sheet total (assets) | 188.01 | 224.62 | 136.61 | 136.09 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 450.00 | 98.19 | 34.54 | 98.47 |
Profit of the financial year | - 351.81 | -63.65 | -91.23 | -27.38 |
Shareholders equity total | 148.19 | 84.54 | -6.69 | 121.09 |
Non-current liabilities total | ||||
Current owed to participating | 110.08 | 112.30 | ||
Other non-interest bearing current liabilities | 39.82 | 30.00 | 31.00 | 15.00 |
Current liabilities total | 39.82 | 140.08 | 143.30 | 15.00 |
Balance sheet total (liabilities) | 188.01 | 224.62 | 136.61 | 136.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.