LANIKO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26744849
Ceciliavej 5, 9280 Storvorde
tel: 20611082
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 251.85 | 242.48 | 164.14 | 147.60 | 47.10 |
External services | -39.37 | -24.58 | -18.17 | -21.48 | -12.64 |
Gross profit | 212.47 | 217.91 | 145.97 | 126.12 | 34.46 |
Total depreciation | -29.10 | -23.05 | |||
EBIT | 183.37 | 194.86 | 145.97 | 126.12 | 34.46 |
Other financial expenses | - 135.84 | - 108.48 | -86.81 | -61.02 | 15.65 |
Reduction non-current investment assets | - 227.74 | - 392.12 | - 140.23 | -1 051.29 | |
Pre-tax profit | - 180.21 | 86.38 | - 332.96 | -75.13 | -1 001.18 |
Income taxes | -19.01 | ||||
Net earnings | - 180.21 | 67.38 | - 332.96 | -75.13 | -1 001.18 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 894.80 | 3 869.13 | 2 778.26 | 2 209.30 | |
Tangible assets total | 3 894.80 | 3 869.13 | 2 778.26 | 2 209.30 | |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 116.47 | 154.05 | |||
Cash and cash equivalents | 116.47 | 154.05 | |||
Balance sheet total (assets) | 3 894.80 | 3 869.13 | 2 778.26 | 2 325.76 | 154.05 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 142.00 | 142.00 | 142.00 | 142.00 | 142.00 |
Other reserves | 847.70 | 667.49 | 734.87 | 401.91 | 326.79 |
Retained earnings | 0.00 | ||||
Profit of the financial year | - 180.21 | 67.38 | - 332.96 | -75.13 | -1 001.18 |
Shareholders equity total | 809.49 | 876.87 | 543.91 | 468.79 | - 532.40 |
Non-current loans from credit institutions | 2 264.93 | 2 178.07 | 1 454.97 | 1 088.75 | |
Non-current liabilities total | 2 264.93 | 2 178.07 | 1 454.97 | 1 088.75 | |
Current trade creditors | 12.02 | 12.29 | 9.47 | 24.93 | |
Short-term deferred tax liabilities | 19.01 | ||||
Other non-interest bearing current liabilities | 808.36 | 782.90 | 769.90 | 743.30 | 686.44 |
Current liabilities total | 820.38 | 814.20 | 779.37 | 768.23 | 686.44 |
Balance sheet total (liabilities) | 3 894.80 | 3 869.13 | 2 778.26 | 2 325.76 | 154.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.