HOLMS MALERSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 15015381
Strandvejen 58, Skuldelev 4050 Skibby
klatten@malerholm.dk
tel: 40635970
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 356.81 | 312.94 | 168.51 | -28.48 |
Employee benefit expenses | - 350.19 | - 310.28 | - 151.59 | |
EBIT | 6.63 | 2.67 | 16.92 | -28.48 |
Other financial income | 0.63 | 0.37 | 0.00 | |
Other financial expenses | -3.35 | -0.36 | -1.76 | |
Pre-tax profit | 7.26 | -0.32 | 16.55 | -30.24 |
Income taxes | -0.20 | |||
Net earnings | 7.06 | -0.32 | 16.55 | -30.24 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 58.18 | 140.14 | 4.21 | |
Prepayments and accrued income | 1.09 | 1.09 | 1.09 | |
Current deferred tax assets | 42.80 | 24.84 | 6.00 | 0.64 |
Short term receivables total | 102.07 | 166.08 | 11.30 | 0.64 |
Cash and bank deposits | 734.24 | 622.97 | 608.56 | 363.88 |
Cash and cash equivalents | 734.24 | 622.97 | 608.56 | 363.88 |
Balance sheet total (assets) | 836.31 | 789.05 | 619.86 | 364.52 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 |
Retained earnings | 461.15 | 357.61 | 244.30 | 146.45 |
Profit of the financial year | 7.06 | -0.32 | 16.55 | -30.24 |
Shareholders equity total | 701.21 | 592.90 | 498.85 | 355.61 |
Non-current liabilities total | ||||
Current trade creditors | 21.64 | 19.64 | 16.89 | 8.00 |
Other non-interest bearing current liabilities | 113.45 | 176.52 | 104.12 | 0.91 |
Current liabilities total | 135.10 | 196.15 | 121.01 | 8.91 |
Balance sheet total (liabilities) | 836.31 | 789.05 | 619.86 | 364.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.