Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -63.32 |
| EBIT | -63.32 |
| Other financial expenses | -74.22 |
| Pre-tax profit | - 137.54 |
| Income taxes | 30.26 |
| Net earnings | - 107.28 |
Assets (kDKK)
| 2020 | |
|---|---|
| Intangible assets total | |
| Land and waters | 2 945.25 |
| Tangible assets total | 2 945.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 30.26 |
| Short term receivables total | 30.26 |
| Cash and bank deposits | 7.84 |
| Cash and cash equivalents | 7.84 |
| Balance sheet total (assets) | 2 983.35 |
Equity and liabilities (kDKK)
| 2020 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 107.28 |
| Shareholders equity total | -67.28 |
| Non-current liabilities total | |
| Current loans from credit institutions | 1 413.51 |
| Current owed to group member | 1 630.24 |
| Other non-interest bearing current liabilities | 6.88 |
| Current liabilities total | 3 050.63 |
| Balance sheet total (liabilities) | 2 983.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.