Industrial Product Design ApS
CVR number: 38330454
Birkedals Allé 1, Dalum 5250 Odense SV
tel: 40613503
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.25 | ||||
| Gross profit | -7.93 | -55.64 | -8.25 | -12.89 | -29.38 |
| EBIT | -7.93 | -55.64 | -8.25 | -12.89 | -29.38 |
| Other financial income | 14.30 | 14.99 | |||
| Other financial expenses | -7.63 | -0.21 | -0.12 | -1.28 | |
| Reduction non-current investment assets | -6.26 | ||||
| Net income from associates (fin.) | -38.88 | ||||
| Pre-tax profit | -7.93 | -63.27 | -8.46 | -43.85 | -15.67 |
| Income taxes | 2.96 | 12.19 | 1.82 | -15.65 | |
| Net earnings | -4.97 | -51.08 | -6.64 | -59.50 | -15.67 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 43.20 | 38.88 | |||
| Investments total | 43.20 | 38.88 | |||
| Non-curr. owed by group member comp. | 144.94 | 59.91 | |||
| Long term receivables total | 144.94 | 59.91 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 147.22 | ||||
| Current other receivables | 46.21 | ||||
| Current deferred tax assets | 14.14 | 13.83 | 15.65 | ||
| Short term receivables total | 60.35 | 13.83 | 162.87 | ||
| Cash and bank deposits | 0.77 | 1.11 | 2.29 | 71.43 | |
| Cash and cash equivalents | 0.77 | 1.11 | 2.29 | 71.43 | |
| Balance sheet total (assets) | 61.12 | 58.14 | 201.75 | 147.23 | 131.34 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 0.39 | -4.58 | 140.03 | 133.38 | 73.88 |
| Profit of the financial year | -4.97 | -51.08 | -6.64 | -59.50 | -15.67 |
| Shareholders equity total | 45.42 | -5.65 | 183.38 | 123.88 | 108.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.24 | ||||
| Current trade creditors | 7.41 | ||||
| Current owed to participating | 3.93 | 12.59 | |||
| Current owed to group member | 52.78 | ||||
| Other non-interest bearing current liabilities | 8.29 | 7.09 | 5.54 | 23.34 | 23.12 |
| Current liabilities total | 15.70 | 63.80 | 18.37 | 23.34 | 23.12 |
| Balance sheet total (liabilities) | 61.12 | 58.14 | 201.75 | 147.23 | 131.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.