ELKÆRHOLMPARKEN 2-8 VESTER NEBEL ApS — Credit Rating and Financial Key Figures
CVR number: 38342037
Elkærholmparken 28, Vester Nebel 6040 Egtved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 051.00 | 912.00 | 943.17 | 558.31 | |
| Reduction in value of non-current assets | 500.00 | ||||
| EBIT | 1 051.00 | 1 046.00 | 912.00 | 1 443.17 | 558.31 |
| Other financial income | 6.00 | 4.00 | 3 442.03 | ||
| Other financial expenses | - 398.00 | - 399.00 | - 413.00 | - 401.06 | - 880.90 |
| Pre-tax profit | 659.00 | 647.00 | 503.00 | 1 042.11 | 3 119.44 |
| Income taxes | - 145.00 | - 142.00 | - 111.00 | - 229.26 | - 686.27 |
| Net earnings | 514.00 | 505.00 | 392.00 | 812.84 | 2 433.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21 500.00 | 21 500.00 | |||
| Buildings | 21 500.00 | 22 000.00 | 22 000.00 | ||
| Tangible assets total | 21 500.00 | 21 500.00 | 21 500.00 | 22 000.00 | 22 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 26.45 | 26.45 | |||
| Current other receivables | 8.00 | ||||
| Short term receivables total | 8.00 | 26.45 | 26.45 | ||
| Cash and bank deposits | 269.00 | 720.00 | 1 114.00 | 1 556.32 | 5 151.38 |
| Cash and cash equivalents | 269.00 | 720.00 | 1 114.00 | 1 556.32 | 5 151.38 |
| Balance sheet total (assets) | 21 769.00 | 22 220.00 | 22 622.00 | 23 582.78 | 27 177.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 3 959.00 | 4 473.00 | 4 978.00 | 5 369.84 | 6 182.68 |
| Profit of the financial year | 514.00 | 505.00 | 392.00 | 812.84 | 2 433.18 |
| Shareholders equity total | 4 523.00 | 5 028.00 | 5 420.00 | 6 232.68 | 8 665.86 |
| Provisions | 1 066.00 | 1 066.00 | 1 066.00 | 1 215.95 | 1 215.95 |
| Capital loans | 1 000.00 | ||||
| Non-current loans from credit institutions | 14 094.00 | 13 898.00 | 13 694.00 | 13 491.29 | 14 799.63 |
| Non-current owed to group member | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Non-current deferred tax liabilities | 79.00 | 142.00 | 111.00 | 119.26 | |
| Non-current liabilities total | 15 173.00 | 15 040.00 | 14 805.00 | 14 610.55 | 14 799.63 |
| Current loans from credit institutions | 194.00 | 197.00 | 203.00 | 206.14 | 151.49 |
| Advances received | 0.46 | 0.46 | |||
| Current trade creditors | 22.00 | 21.00 | 19.00 | 21.07 | 968.82 |
| Current owed to participating | 200.00 | ||||
| Current owed to group member | 169.00 | 393.00 | 526.00 | 725.93 | 30.00 |
| Short-term deferred tax liabilities | 172.00 | 79.00 | 142.00 | 110.64 | 686.27 |
| Other non-interest bearing current liabilities | 432.00 | 396.00 | 441.00 | 459.36 | 459.36 |
| Accruals and deferred income | 18.00 | ||||
| Current liabilities total | 1 007.00 | 1 086.00 | 1 331.00 | 1 523.60 | 2 496.40 |
| Balance sheet total (liabilities) | 21 769.00 | 22 220.00 | 22 622.00 | 23 582.78 | 27 177.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.