Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGENCY-Network ApS — Credit Rating and Financial Key Figures
CVR number: 37174033
Solhøj Vænget 3, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 268.77 | -4.00 | -6.17 | 2.79 | |
| EBIT | - 268.77 | -4.00 | -6.17 | 2.79 | |
| Other financial income | 2.10 | 0.43 | 0.63 | ||
| Other financial expenses | -1.55 | -18.33 | 22.69 | -1.76 | |
| Net income from associates (fin.) | 287.41 | 238.83 | 218.67 | ||
| Pre-tax profit | - 270.32 | 269.08 | 117.45 | 234.25 | 220.34 |
| Income taxes | 1.01 | -0.37 | |||
| Net earnings | - 270.32 | 269.08 | 117.45 | 235.26 | 219.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 111.97 | 179.09 | 321.12 | 489.95 | 448.62 |
| Investments total | 111.97 | 179.09 | 321.12 | 489.95 | 448.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.00 | 23.10 | 15.49 | 300.33 | |
| Current other receivables | 5.00 | 5.00 | 5.00 | 5.00 | |
| Short term receivables total | 5.00 | 26.00 | 28.10 | 20.49 | 300.33 |
| Cash and bank deposits | 136.23 | 115.00 | 113.19 | 25.88 | 50.19 |
| Cash and cash equivalents | 136.23 | 115.00 | 113.19 | 25.88 | 50.19 |
| Balance sheet total (assets) | 253.20 | 320.09 | 462.41 | 536.32 | 799.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | 46.00 | 259.00 | ||
| Other reserves | 268.14 | 74.08 | 307.60 | -75.38 | |
| Retained earnings | 72.19 | - 198.13 | -73.13 | - 235.19 | - 134.96 |
| Profit of the financial year | - 270.32 | 269.08 | 117.45 | 235.26 | 219.97 |
| Shareholders equity total | 120.02 | 120.95 | 238.40 | 403.66 | 318.63 |
| Non-current owed to group member | 133.18 | ||||
| Non-current liabilities total | 133.18 | ||||
| Current trade creditors | 4.00 | 4.00 | |||
| Current owed to participating | 7.56 | 8.36 | 8.36 | ||
| Current owed to group member | 191.57 | 211.65 | 105.83 | 425.30 | |
| Short-term deferred tax liabilities | 14.48 | 55.21 | |||
| Current liabilities total | 199.14 | 224.01 | 132.66 | 480.52 | |
| Balance sheet total (liabilities) | 253.20 | 320.09 | 462.41 | 536.32 | 799.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.