Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I. SKARE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27265618
Nordager 2, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 1 014.15 | ||||
| Gross profit | 488.25 | 291.06 | 219.61 | 280.52 | 281.79 |
| Total depreciation | -80.00 | - 113.67 | - 175.88 | - 155.63 | - 285.26 |
| EBIT | 408.25 | 1 191.54 | 43.73 | 124.89 | -3.47 |
| Other financial income | 8.63 | 20.73 | 5.95 | ||
| Other financial expenses | - 323.44 | - 270.61 | - 161.14 | - 230.27 | - 334.93 |
| Net income from associates (fin.) | 2 015.86 | 949.62 | 863.38 | ||
| Pre-tax profit | 84.81 | 929.56 | 1 898.44 | 864.97 | 530.94 |
| Income taxes | -20.45 | - 194.95 | - 104.06 | 1.40 | |
| Net earnings | 64.36 | 734.60 | 1 898.44 | 760.91 | 532.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 899.94 | 5 424.44 | 5 480.13 | 5 497.64 | 9 198.94 |
| Machinery and equipment | 166.97 | 191.16 | 143.01 | 208.84 | |
| Tangible assets total | 6 899.94 | 5 591.40 | 5 671.28 | 5 640.65 | 9 407.77 |
| Participating interests | 2 940.00 | 3 039.47 | 2 898.35 | ||
| Investments total | 2 940.00 | 3 039.47 | 2 898.35 | ||
| Non-current loans receivable | 457.40 | ||||
| Long term receivables total | 457.40 | ||||
| Inventories total | |||||
| Current other receivables | 9.16 | 13.53 | |||
| Current deferred tax assets | 123.58 | 90.46 | 90.46 | 31.47 | 49.14 |
| Short term receivables total | 123.58 | 90.46 | 99.62 | 45.00 | 49.14 |
| Cash and bank deposits | 62.62 | 705.35 | 781.81 | 667.48 | 718.04 |
| Cash and cash equivalents | 62.62 | 705.35 | 781.81 | 667.48 | 718.04 |
| Balance sheet total (assets) | 7 086.15 | 6 387.22 | 9 492.72 | 9 850.01 | 13 073.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | 2 695.00 | 2 794.47 | 2 653.35 | ||
| Retained earnings | 333.37 | 397.73 | -33.38 | 1 765.59 | 2 532.63 |
| Profit of the financial year | 64.36 | 734.60 | 1 898.44 | 760.91 | 532.33 |
| Shareholders equity total | 522.73 | 1 257.33 | 4 685.06 | 5 445.97 | 5 978.31 |
| Non-current loans from credit institutions | 5 654.09 | 4 415.16 | 4 179.73 | 3 687.94 | 6 218.16 |
| Non-current liabilities total | 5 654.09 | 4 415.16 | 4 179.73 | 3 687.94 | 6 218.16 |
| Current loans from credit institutions | 268.01 | 346.81 | |||
| Current owed to participating | 516.25 | 334.37 | 279.37 | 204.37 | 204.37 |
| Current owed to group member | 4.25 | ||||
| Short-term deferred tax liabilities | 64.58 | 161.95 | 130.03 | ||
| Other non-interest bearing current liabilities | 328.50 | 218.41 | 214.28 | 243.71 | 325.66 |
| Current liabilities total | 909.34 | 714.73 | 627.93 | 716.09 | 876.84 |
| Balance sheet total (liabilities) | 7 086.15 | 6 387.22 | 9 492.72 | 9 850.01 | 13 073.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.