Tv Busser ApS — Credit Rating and Financial Key Figures
CVR number: 39059193
Folehaven 139, 2500 Valby
Income statement (kDKK)
2018 | 2019 | 2020 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -2.85 | 1 725.65 | 3 112.47 |
Costs of management | -5.01 | ||
Wages and salaries | -1 078.08 | -1 443.96 | |
Social security expenses | -77.30 | - 199.20 | |
Total depreciation | -2.71 | ||
EBIT | -5.01 | 570.27 | 1 466.59 |
Other financial expenses | -0.93 | -4.90 | |
Pre-tax profit | -2.85 | 569.34 | 1 462.43 |
Income taxes | -0.64 | - 131.70 | - 335.69 |
Net earnings | -3.49 | 437.64 | 1 126.74 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 207.84 | |||
Tangible assets total | 207.84 | |||
Other receivables | -1.25 | |||
Investments total | -1.25 | |||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 480.74 | 874.33 | ||
Current amounts owed by group member comp. | 206.02 | |||
Current other receivables | 0.06 | |||
Current deferred tax assets | 1.19 | 1.73 | ||
Short term receivables total | 1.19 | 1.79 | 480.74 | 1 080.35 |
Cash and bank deposits | 0.61 | 547.31 | 1 265.17 | |
Cash and cash equivalents | 0.61 | 547.31 | 1 265.17 | |
Balance sheet total (assets) | 1.79 | 0.55 | 1 028.05 | 2 553.36 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 |
Retained earnings | -4.21 | -4.21 | -7.70 | 429.94 |
Profit of the financial year | -3.49 | 437.64 | 1 126.74 | |
Shareholders equity total | -4.21 | -7.70 | 469.94 | 1 596.68 |
Provisions | 2.24 | 10.98 | ||
Non-current other liabilities | 121.26 | 134.88 | ||
Non-current deferred tax liabilities | 131.16 | 455.86 | ||
Non-current liabilities total | 252.41 | 590.74 | ||
Current loans from credit institutions | 0.57 | |||
Current trade creditors | 5.00 | |||
Current owed to participating | 1.00 | 2.67 | ||
Current owed to group member | 26.50 | |||
Other non-interest bearing current liabilities | 5.00 | -2.24 | 279.19 | 354.96 |
Current liabilities total | 6.00 | 6.00 | 305.69 | 354.96 |
Balance sheet total (liabilities) | 1.79 | 0.55 | 1 028.05 | 2 553.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.