PGF 1997 ApS
CVR number: 20015535
Gl. Frederiksborgvej 79, 3450 Allerød
pergfrederiksen@gmail.com
tel: 48174766
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | ||||
| EBIT | ||||
| Other financial income | 32.07 | 32.71 | 33.37 | 34.03 |
| Other financial expenses | -6.32 | -6.56 | -6.80 | -7.05 |
| Pre-tax profit | 25.75 | 26.16 | 26.56 | 26.98 |
| Income taxes | -5.67 | -5.75 | -5.84 | -5.94 |
| Net earnings | 20.09 | 20.40 | 20.72 | 21.05 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-curr. owed by group member comp. | 1 635.55 | 1 668.26 | 1 701.63 | 1 735.66 |
| Long term receivables total | 1 635.55 | 1 668.26 | 1 701.63 | 1 735.66 |
| Inventories total | ||||
| Short term receivables total | ||||
| Balance sheet total (assets) | 1 635.55 | 1 668.26 | 1 701.63 | 1 735.66 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 780.00 | 800.08 | 820.48 | 841.20 |
| Profit of the financial year | 20.09 | 20.40 | 20.72 | 21.05 |
| Shareholders equity total | 1 300.08 | 1 320.48 | 1 341.20 | 1 362.25 |
| Non-current owed to group member | 327.80 | 340.02 | 352.58 | 365.47 |
| Non-current liabilities total | 327.80 | 340.02 | 352.58 | 365.47 |
| Current trade creditors | 2.00 | 2.00 | 2.00 | 2.00 |
| Short-term deferred tax liabilities | 5.67 | 5.75 | 5.84 | 5.94 |
| Current liabilities total | 7.67 | 7.75 | 7.84 | 7.93 |
| Balance sheet total (liabilities) | 1 635.55 | 1 668.26 | 1 701.63 | 1 735.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.